[ABMB] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 805.62%
YoY- 514.97%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 312,509 304,442 262,325 194,494 126,322 195 91,738 126.23%
PBT 8,496 64,773 -40,185 57,837 4,428 -6,189 24,896 -51.13%
Tax -8,496 -32,455 40,185 -31,482 -4,428 6,189 -5,378 35.60%
NP 0 32,318 0 26,355 0 0 19,518 -
-
NP to SH -3,272 32,318 -30,206 26,355 -3,735 -6,189 19,518 -
-
Tax Rate 100.00% 50.11% - 54.43% 100.00% - 21.60% -
Total Cost 312,509 272,124 262,325 168,139 126,322 195 72,220 165.30%
-
Net Worth 469,674 403,266 247,836 281,972 241,605 129,263 135,470 128.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 469,674 403,266 247,836 281,972 241,605 129,263 135,470 128.89%
NOSH 711,304 708,728 495,672 426,456 377,272 320,673 321,019 69.87%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 10.62% 0.00% 13.55% 0.00% 0.00% 21.28% -
ROE -0.70% 8.01% -12.19% 9.35% -1.55% -4.79% 14.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 43.93 42.96 52.92 45.61 33.48 0.06 28.58 33.15%
EPS -0.46 4.56 -6.09 6.18 -0.99 -1.93 6.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6603 0.569 0.50 0.6612 0.6404 0.4031 0.422 34.74%
Adjusted Per Share Value based on latest NOSH - 426,456
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.19 19.67 16.95 12.57 8.16 0.01 5.93 126.15%
EPS -0.21 2.09 -1.95 1.70 -0.24 -0.40 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3035 0.2605 0.1601 0.1822 0.1561 0.0835 0.0875 128.96%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.01 1.12 1.02 1.10 1.60 1.74 3.12 -
P/RPS 2.30 2.61 1.93 2.41 4.78 2,861.40 10.92 -64.56%
P/EPS -219.57 24.56 -16.74 17.80 -161.62 -90.16 51.32 -
EY -0.46 4.07 -5.97 5.62 -0.62 -1.11 1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.97 2.04 1.66 2.50 4.32 7.39 -64.96%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 30/05/00 -
Price 1.18 1.31 1.18 1.29 1.48 1.95 2.38 -
P/RPS 2.69 3.05 2.23 2.83 4.42 3,206.74 8.33 -52.89%
P/EPS -256.52 28.73 -19.36 20.87 -149.49 -101.04 39.14 -
EY -0.39 3.48 -5.16 4.79 -0.67 -0.99 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.30 2.36 1.95 2.31 4.84 5.64 -53.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment