[ABMB] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 1.87%
YoY- 676.9%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,357,749 1,324,407 1,216,968 1,073,770 887,583 583,336 412,749 121.66%
PBT 108,759 143,315 97,129 90,894 86,853 15,891 80,972 21.80%
Tax -73,434 -90,779 -31,802 -35,493 -28,180 10,464 -35,099 63.80%
NP 35,325 52,536 65,327 55,401 58,673 26,355 45,873 -16.02%
-
NP to SH 35,325 52,536 35,121 25,195 24,732 -13,775 35,949 -1.16%
-
Tax Rate 67.52% 63.34% 32.74% 39.05% 32.45% -65.85% 43.35% -
Total Cost 1,322,424 1,271,871 1,151,641 1,018,369 828,910 556,981 366,876 135.64%
-
Net Worth 0 475,287 507,650 469,674 403,266 247,836 281,972 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 0 475,287 507,650 469,674 403,266 247,836 281,972 -
NOSH 774,717 709,384 708,613 711,304 708,728 495,672 426,456 49.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.60% 3.97% 5.37% 5.16% 6.61% 4.52% 11.11% -
ROE 0.00% 11.05% 6.92% 5.36% 6.13% -5.56% 12.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 175.26 186.70 171.74 150.96 125.24 117.69 96.79 48.72%
EPS 4.56 7.41 4.96 3.54 3.49 -2.78 8.43 -33.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.67 0.7164 0.6603 0.569 0.50 0.6612 -
Adjusted Per Share Value based on latest NOSH - 711,304
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 87.72 85.57 78.63 69.38 57.35 37.69 26.67 121.64%
EPS 2.28 3.39 2.27 1.63 1.60 -0.89 2.32 -1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3071 0.328 0.3035 0.2605 0.1601 0.1822 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.27 1.41 1.04 1.01 1.12 1.02 1.10 -
P/RPS 0.72 0.76 0.61 0.67 0.89 0.87 1.14 -26.44%
P/EPS 27.85 19.04 20.98 28.51 32.10 -36.70 13.05 65.98%
EY 3.59 5.25 4.77 3.51 3.12 -2.72 7.66 -39.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.10 1.45 1.53 1.97 2.04 1.66 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 -
Price 1.05 1.40 1.10 1.18 1.31 1.18 1.29 -
P/RPS 0.60 0.75 0.64 0.78 1.05 1.00 1.33 -41.26%
P/EPS 23.03 18.90 22.19 33.31 37.54 -42.46 15.30 31.43%
EY 4.34 5.29 4.51 3.00 2.66 -2.36 6.53 -23.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.09 1.54 1.79 2.30 2.36 1.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment