[YTLLAND] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 22.8%
YoY- -3.12%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 130,773 125,471 134,948 148,176 142,332 165,919 175,524 -17.77%
PBT 45,113 46,599 49,954 42,854 37,975 41,951 44,797 0.46%
Tax -3,386 -3,337 -4,060 513 -2,661 -2,052 -1,593 65.08%
NP 41,727 43,262 45,894 43,367 35,314 39,899 43,204 -2.28%
-
NP to SH 41,727 43,262 45,894 43,367 35,314 39,899 43,204 -2.28%
-
Tax Rate 7.51% 7.16% 8.13% -1.20% 7.01% 4.89% 3.56% -
Total Cost 89,046 82,209 89,054 104,809 107,018 126,020 132,320 -23.15%
-
Net Worth 1,216,094 1,219,657 355,088 355,448 349,360 344,197 347,875 129.81%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 1,216,094 1,219,657 355,088 355,448 349,360 344,197 347,875 129.81%
NOSH 832,941 841,142 355,088 355,448 349,360 344,197 347,875 78.69%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 31.91% 34.48% 34.01% 29.27% 24.81% 24.05% 24.61% -
ROE 3.43% 3.55% 12.92% 12.20% 10.11% 11.59% 12.42% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 15.70 14.92 38.00 41.69 40.74 48.20 50.46 -53.98%
EPS 5.01 5.14 12.92 12.20 10.11 11.59 12.42 -45.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.00 1.00 1.00 1.00 1.00 28.60%
Adjusted Per Share Value based on latest NOSH - 355,448
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 15.49 14.86 15.98 17.55 16.86 19.65 20.79 -17.76%
EPS 4.94 5.12 5.44 5.14 4.18 4.73 5.12 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4403 1.4445 0.4205 0.421 0.4138 0.4077 0.412 129.81%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.80 0.70 0.78 0.76 0.64 0.87 1.00 -
P/RPS 5.10 4.69 2.05 1.82 1.57 1.80 1.98 87.58%
P/EPS 15.97 13.61 6.03 6.23 6.33 7.51 8.05 57.68%
EY 6.26 7.35 16.57 16.05 15.79 13.32 12.42 -36.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.78 0.76 0.64 0.87 1.00 -32.79%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 08/02/07 19/12/06 24/08/06 18/05/06 23/02/06 24/11/05 26/08/05 -
Price 0.89 0.71 0.69 0.82 0.69 0.74 0.95 -
P/RPS 5.67 4.76 1.82 1.97 1.69 1.54 1.88 108.32%
P/EPS 17.77 13.80 5.34 6.72 6.83 6.38 7.65 75.12%
EY 5.63 7.24 18.73 14.88 14.65 15.66 13.07 -42.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.69 0.82 0.69 0.74 0.95 -25.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment