[YTLLAND] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
08-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -3.55%
YoY- 18.16%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 284,884 223,643 120,553 130,773 125,471 134,948 148,176 54.55%
PBT 26,001 25,638 32,399 45,113 46,599 49,954 42,854 -28.30%
Tax -2,057 -1,575 -2,795 -3,386 -3,337 -4,060 513 -
NP 23,944 24,063 29,604 41,727 43,262 45,894 43,367 -32.67%
-
NP to SH 18,653 19,506 29,604 41,727 43,262 45,894 43,367 -42.99%
-
Tax Rate 7.91% 6.14% 8.63% 7.51% 7.16% 8.13% -1.20% -
Total Cost 260,940 199,580 90,949 89,046 82,209 89,054 104,809 83.59%
-
Net Worth 1,145,868 834,021 1,149,790 1,216,094 1,219,657 355,088 355,448 118.07%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,145,868 834,021 1,149,790 1,216,094 1,219,657 355,088 355,448 118.07%
NOSH 836,400 834,021 827,187 832,941 841,142 355,088 355,448 76.82%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 8.40% 10.76% 24.56% 31.91% 34.48% 34.01% 29.27% -
ROE 1.63% 2.34% 2.57% 3.43% 3.55% 12.92% 12.20% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 34.06 26.82 14.57 15.70 14.92 38.00 41.69 -12.59%
EPS 2.23 2.34 3.58 5.01 5.14 12.92 12.20 -67.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.00 1.39 1.46 1.45 1.00 1.00 23.32%
Adjusted Per Share Value based on latest NOSH - 832,941
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 33.74 26.49 14.28 15.49 14.86 15.98 17.55 54.55%
EPS 2.21 2.31 3.51 4.94 5.12 5.44 5.14 -43.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3571 0.9878 1.3618 1.4403 1.4445 0.4205 0.421 118.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.66 1.80 1.13 0.80 0.70 0.78 0.76 -
P/RPS 4.87 6.71 7.75 5.10 4.69 2.05 1.82 92.62%
P/EPS 74.43 76.96 31.57 15.97 13.61 6.03 6.23 421.81%
EY 1.34 1.30 3.17 6.26 7.35 16.57 16.05 -80.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.80 0.81 0.55 0.48 0.78 0.76 36.30%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 24/08/06 18/05/06 -
Price 1.37 1.75 1.29 0.89 0.71 0.69 0.82 -
P/RPS 4.02 6.53 8.85 5.67 4.76 1.82 1.97 60.81%
P/EPS 61.43 74.83 36.04 17.77 13.80 5.34 6.72 336.60%
EY 1.63 1.34 2.77 5.63 7.24 18.73 14.88 -77.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.75 0.93 0.61 0.49 0.69 0.82 14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment