[YTLLAND] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -21.22%
YoY- -73.69%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 337,302 311,975 279,179 283,181 284,494 315,193 336,084 0.24%
PBT 8,854 3,062 -4,592 6,240 8,680 15,626 17,342 -36.04%
Tax 1,569 4,026 5,392 -2,386 -2,389 -4,138 -4,178 -
NP 10,423 7,088 800 3,854 6,291 11,488 13,164 -14.37%
-
NP to SH 13,012 9,705 3,607 4,333 5,500 9,444 10,321 16.65%
-
Tax Rate -17.72% -131.48% - 38.24% 27.52% 26.48% 24.09% -
Total Cost 326,879 304,887 278,379 279,327 278,203 303,705 322,920 0.81%
-
Net Worth 568,560 573,327 546,125 572,180 537,340 542,253 559,844 1.03%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 568,560 573,327 546,125 572,180 537,340 542,253 559,844 1.03%
NOSH 824,000 830,909 803,125 853,999 801,999 809,333 835,588 -0.92%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.09% 2.27% 0.29% 1.36% 2.21% 3.64% 3.92% -
ROE 2.29% 1.69% 0.66% 0.76% 1.02% 1.74% 1.84% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.93 37.55 34.76 33.16 35.47 38.94 40.22 1.17%
EPS 1.58 1.17 0.45 0.51 0.69 1.17 1.24 17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.68 0.67 0.67 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 853,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 39.95 36.95 33.06 33.54 33.69 37.33 39.80 0.25%
EPS 1.54 1.15 0.43 0.51 0.65 1.12 1.22 16.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6734 0.679 0.6468 0.6777 0.6364 0.6422 0.6631 1.03%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.14 0.95 0.85 0.56 0.47 0.74 1.01 -
P/RPS 2.78 2.53 2.45 1.69 1.32 1.90 2.51 7.02%
P/EPS 72.19 81.34 189.26 110.37 68.53 63.42 81.77 -7.95%
EY 1.39 1.23 0.53 0.91 1.46 1.58 1.22 9.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.38 1.25 0.84 0.70 1.10 1.51 6.07%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 -
Price 0.99 1.10 0.99 0.76 0.57 0.43 0.96 -
P/RPS 2.42 2.93 2.85 2.29 1.61 1.10 2.39 0.83%
P/EPS 62.69 94.18 220.43 149.79 83.12 36.85 77.72 -13.31%
EY 1.60 1.06 0.45 0.67 1.20 2.71 1.29 15.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.59 1.46 1.13 0.85 0.64 1.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment