[YTLLAND] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -37.32%
YoY- -47.09%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 283,181 284,494 315,193 336,084 386,346 347,417 284,884 -0.39%
PBT 6,240 8,680 15,626 17,342 28,815 30,394 26,001 -61.34%
Tax -2,386 -2,389 -4,138 -4,178 -4,571 -3,654 -2,057 10.38%
NP 3,854 6,291 11,488 13,164 24,244 26,740 23,944 -70.37%
-
NP to SH 4,333 5,500 9,444 10,321 16,466 20,166 18,653 -62.17%
-
Tax Rate 38.24% 27.52% 26.48% 24.09% 15.86% 12.02% 7.91% -
Total Cost 279,327 278,203 303,705 322,920 362,102 320,677 260,940 4.63%
-
Net Worth 572,180 537,340 542,253 559,844 344,509 1,136,384 1,145,868 -37.03%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 572,180 537,340 542,253 559,844 344,509 1,136,384 1,145,868 -37.03%
NOSH 853,999 801,999 809,333 835,588 514,193 835,576 836,400 1.39%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.36% 2.21% 3.64% 3.92% 6.28% 7.70% 8.40% -
ROE 0.76% 1.02% 1.74% 1.84% 4.78% 1.77% 1.63% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 33.16 35.47 38.94 40.22 75.14 41.58 34.06 -1.76%
EPS 0.51 0.69 1.17 1.24 3.20 2.41 2.23 -62.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 0.67 0.67 1.36 1.37 -37.89%
Adjusted Per Share Value based on latest NOSH - 835,588
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 33.54 33.69 37.33 39.80 45.76 41.15 33.74 -0.39%
EPS 0.51 0.65 1.12 1.22 1.95 2.39 2.21 -62.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6777 0.6364 0.6422 0.6631 0.408 1.3459 1.3571 -37.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.56 0.47 0.74 1.01 1.05 1.55 1.66 -
P/RPS 1.69 1.32 1.90 2.51 1.40 3.73 4.87 -50.58%
P/EPS 110.37 68.53 63.42 81.77 32.79 64.22 74.43 30.00%
EY 0.91 1.46 1.58 1.22 3.05 1.56 1.34 -22.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.70 1.10 1.51 1.57 1.14 1.21 -21.58%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 -
Price 0.76 0.57 0.43 0.96 1.20 1.14 1.37 -
P/RPS 2.29 1.61 1.10 2.39 1.60 2.74 4.02 -31.25%
P/EPS 149.79 83.12 36.85 77.72 37.47 47.24 61.43 81.06%
EY 0.67 1.20 2.71 1.29 2.67 2.12 1.63 -44.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.85 0.64 1.43 1.79 0.84 1.00 8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment