[YTLLAND] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 6.48%
YoY- -73.21%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 84,214 97,155 81,191 74,742 58,887 64,359 85,193 -0.76%
PBT 6,484 9,765 -9,300 1,905 692 2,111 1,532 160.96%
Tax -2,718 -2,328 8,159 -1,544 -261 -962 381 -
NP 3,766 7,437 -1,141 361 431 1,149 1,913 56.88%
-
NP to SH 3,708 7,312 1,565 427 401 1,214 2,291 37.73%
-
Tax Rate 41.92% 23.84% - 81.05% 37.72% 45.57% -24.87% -
Total Cost 80,448 89,718 82,332 74,381 58,456 63,210 83,280 -2.27%
-
Net Worth 568,560 573,327 546,125 572,180 537,340 542,253 559,844 1.03%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 568,560 573,327 546,125 572,180 537,340 542,253 559,844 1.03%
NOSH 824,000 830,909 803,125 853,999 801,999 809,333 835,588 -0.92%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.47% 7.65% -1.41% 0.48% 0.73% 1.79% 2.25% -
ROE 0.65% 1.28% 0.29% 0.07% 0.07% 0.22% 0.41% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.22 11.69 10.11 8.75 7.34 7.95 10.20 0.13%
EPS 0.45 0.88 0.19 0.05 0.05 0.15 0.28 37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.68 0.67 0.67 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 853,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.97 11.51 9.62 8.85 6.97 7.62 10.09 -0.79%
EPS 0.44 0.87 0.19 0.05 0.05 0.14 0.27 38.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6734 0.679 0.6468 0.6777 0.6364 0.6422 0.6631 1.03%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.14 0.95 0.85 0.56 0.47 0.74 1.01 -
P/RPS 11.15 8.12 8.41 6.40 6.40 9.31 9.91 8.15%
P/EPS 253.33 107.95 436.20 1,120.00 940.00 493.33 368.37 -22.03%
EY 0.39 0.93 0.23 0.09 0.11 0.20 0.27 27.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.38 1.25 0.84 0.70 1.10 1.51 6.07%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 -
Price 0.99 1.10 0.99 0.76 0.57 0.43 0.96 -
P/RPS 9.69 9.41 9.79 8.68 7.76 5.41 9.42 1.89%
P/EPS 220.00 125.00 508.05 1,520.00 1,140.00 286.67 350.14 -26.57%
EY 0.45 0.80 0.20 0.07 0.09 0.35 0.29 33.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.59 1.46 1.13 0.85 0.64 1.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment