[INCKEN] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 88.62%
YoY- 91.28%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 17,582 16,647 17,388 17,890 17,550 16,021 17,928 -1.28%
PBT 1,557 -1,033 3,039 -90 -1,388 -8,072 -1,680 -
Tax -503 -504 -77 -77 -80 430 -136 138.58%
NP 1,054 -1,537 2,962 -167 -1,468 -7,642 -1,816 -
-
NP to SH 1,054 -1,537 2,962 -167 -1,468 -7,642 -1,816 -
-
Tax Rate 32.31% - 2.53% - - - - -
Total Cost 16,528 18,184 14,426 18,057 19,018 23,663 19,744 -11.14%
-
Net Worth 443,333 487,489 421,910 457,444 520,384 539,022 417,333 4.09%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 443,333 487,489 421,910 457,444 520,384 539,022 417,333 4.09%
NOSH 443,333 420,249 421,910 397,777 423,076 421,111 417,333 4.09%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 5.99% -9.23% 17.03% -0.93% -8.36% -47.70% -10.13% -
ROE 0.24% -0.32% 0.70% -0.04% -0.28% -1.42% -0.44% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.97 3.96 4.12 4.50 4.15 3.80 4.30 -5.17%
EPS 0.24 -0.37 0.70 -0.04 -0.35 -1.81 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.16 1.00 1.15 1.23 1.28 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 397,777
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.18 3.96 4.13 4.25 4.17 3.81 4.26 -1.25%
EPS 0.25 -0.37 0.70 -0.04 -0.35 -1.82 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0537 1.1586 1.0028 1.0872 1.2368 1.2811 0.9919 4.10%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.46 0.34 0.34 0.17 0.25 0.32 0.41 -
P/RPS 11.60 8.58 8.25 3.78 6.03 8.41 9.54 13.88%
P/EPS 193.49 -92.96 48.43 -404.92 -72.05 -17.63 -94.22 -
EY 0.52 -1.08 2.06 -0.25 -1.39 -5.67 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.29 0.34 0.15 0.20 0.25 0.41 7.95%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 21/08/09 28/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.47 0.44 0.34 0.34 0.20 0.24 0.35 -
P/RPS 11.85 11.11 8.25 7.56 4.82 6.31 8.15 28.25%
P/EPS 197.69 -120.31 48.43 -809.85 -57.64 -13.23 -80.43 -
EY 0.51 -0.83 2.06 -0.12 -1.73 -7.56 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.34 0.30 0.16 0.19 0.35 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment