[INCKEN] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 7.01%
YoY- 78.42%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 17,582 14,904 10,786 8,252 17,550 16,108 11,110 35.68%
PBT 1,483 520 6,798 -1,424 -1,459 145 -2,056 -
Tax -501 -569 -4 -8 -81 -8 -10 1249.36%
NP 982 -49 6,794 -1,432 -1,540 137 -2,066 -
-
NP to SH 982 -49 6,794 -1,432 -1,540 137 -2,066 -
-
Tax Rate 33.78% 109.42% 0.06% - - 5.52% - -
Total Cost 16,600 14,953 3,992 9,684 19,090 15,970 13,176 16.60%
-
Net Worth 466,577 486,483 486,483 457,444 485,005 659,198 528,895 -7.99%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 466,577 486,483 486,483 457,444 485,005 659,198 528,895 -7.99%
NOSH 402,222 419,382 419,382 397,777 418,108 514,998 413,200 -1.77%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 5.59% -0.33% 62.99% -17.35% -8.77% 0.85% -18.60% -
ROE 0.21% -0.01% 1.40% -0.31% -0.32% 0.02% -0.39% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.37 3.55 2.57 2.07 4.20 3.13 2.69 38.07%
EPS 0.23 0.00 1.62 -0.36 -0.37 0.03 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.16 1.15 1.16 1.28 1.28 -6.33%
Adjusted Per Share Value based on latest NOSH - 397,777
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.18 3.54 2.56 1.96 4.17 3.83 2.64 35.73%
EPS 0.23 -0.01 1.61 -0.34 -0.37 0.03 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1089 1.1562 1.1562 1.0872 1.1527 1.5667 1.257 -7.99%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.46 0.34 0.34 0.17 0.25 0.32 0.41 -
P/RPS 10.52 9.57 13.22 8.19 5.96 10.23 15.25 -21.87%
P/EPS 188.41 -2,890.36 20.99 -47.22 -67.87 1,200.00 -82.00 -
EY 0.53 -0.03 4.76 -2.12 -1.47 0.08 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.29 0.15 0.22 0.25 0.32 15.99%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 21/08/09 28/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.47 0.44 0.34 0.34 0.20 0.24 0.35 -
P/RPS 10.75 12.38 13.22 16.39 4.76 7.67 13.02 -11.95%
P/EPS 192.51 -3,740.47 20.99 -94.44 -54.30 900.00 -70.00 -
EY 0.52 -0.03 4.76 -1.06 -1.84 0.11 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.29 0.30 0.17 0.19 0.27 32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment