[ALCOM] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2.83%
YoY--%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 304,913 305,109 317,493 311,636 312,394 227,277 149,958 -0.71%
PBT 6,281 10,728 14,889 18,138 18,237 12,683 9,948 0.46%
Tax -282 168 -2,248 -2,754 -3,276 -3,183 -2,193 2.10%
NP 5,999 10,896 12,641 15,384 14,961 9,500 7,755 0.26%
-
NP to SH 4,049 8,946 12,641 15,384 14,961 9,500 7,755 0.66%
-
Tax Rate 4.49% -1.57% 15.10% 15.18% 17.96% 25.10% 22.04% -
Total Cost 298,914 294,213 304,852 296,252 297,433 217,777 142,203 -0.75%
-
Net Worth 216,418 218,877 219,893 224,592 220,820 219,446 212,711 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,623 6,623 6,623 6,605 6,605 6,605 6,605 -0.00%
Div Payout % 163.58% 74.04% 52.40% 42.94% 44.15% 69.54% 85.18% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 216,418 218,877 219,893 224,592 220,820 219,446 212,711 -0.01%
NOSH 131,162 132,653 132,465 132,113 132,227 132,196 132,118 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.97% 3.57% 3.98% 4.94% 4.79% 4.18% 5.17% -
ROE 1.87% 4.09% 5.75% 6.85% 6.78% 4.33% 3.65% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 232.47 230.01 239.68 235.89 236.25 171.92 113.50 -0.72%
EPS 3.09 6.74 9.54 11.64 11.31 7.19 5.87 0.65%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 1.65 1.65 1.66 1.70 1.67 1.66 1.61 -0.02%
Adjusted Per Share Value based on latest NOSH - 132,113
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 226.99 227.13 236.35 231.99 232.56 169.19 111.63 -0.71%
EPS 3.01 6.66 9.41 11.45 11.14 7.07 5.77 0.66%
DPS 4.93 4.93 4.93 4.92 4.92 4.92 4.92 -0.00%
NAPS 1.6111 1.6294 1.6369 1.6719 1.6439 1.6336 1.5835 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.06 1.07 1.60 1.82 2.64 0.00 -
P/RPS 0.47 0.46 0.45 0.68 0.77 1.54 0.00 -100.00%
P/EPS 35.63 15.72 11.21 13.74 16.09 36.74 0.00 -100.00%
EY 2.81 6.36 8.92 7.28 6.22 2.72 0.00 -100.00%
DY 4.55 4.72 4.67 3.13 2.75 1.89 0.00 -100.00%
P/NAPS 0.67 0.64 0.64 0.94 1.09 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 21/02/01 29/11/00 30/08/00 - - -
Price 1.09 1.17 1.08 1.34 1.90 0.00 0.00 -
P/RPS 0.47 0.51 0.45 0.57 0.80 0.00 0.00 -100.00%
P/EPS 35.31 17.35 11.32 11.51 16.79 0.00 0.00 -100.00%
EY 2.83 5.76 8.84 8.69 5.96 0.00 0.00 -100.00%
DY 4.59 4.27 4.63 3.73 2.63 0.00 0.00 -100.00%
P/NAPS 0.66 0.71 0.65 0.79 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment