[ALCOM] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -54.74%
YoY- -72.94%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 272,498 279,996 296,575 304,913 305,109 317,493 311,636 -8.56%
PBT 1,002 -699 4,141 6,281 10,728 14,889 18,138 -85.52%
Tax -2,784 -324 -196 -282 168 -2,248 -2,754 0.72%
NP -1,782 -1,023 3,945 5,999 10,896 12,641 15,384 -
-
NP to SH -1,782 -2,973 1,995 4,049 8,946 12,641 15,384 -
-
Tax Rate 277.84% - 4.73% 4.49% -1.57% 15.10% 15.18% -
Total Cost 274,280 281,019 292,630 298,914 294,213 304,852 296,252 -5.01%
-
Net Worth 210,389 209,741 218,365 216,418 218,877 219,893 224,592 -4.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 6,623 6,623 6,623 6,623 6,605 -
Div Payout % - - 331.99% 163.58% 74.04% 52.40% 42.94% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 210,389 209,741 218,365 216,418 218,877 219,893 224,592 -4.26%
NOSH 133,157 131,913 131,545 131,162 132,653 132,465 132,113 0.52%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -0.65% -0.37% 1.33% 1.97% 3.57% 3.98% 4.94% -
ROE -0.85% -1.42% 0.91% 1.87% 4.09% 5.75% 6.85% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 204.64 212.26 225.45 232.47 230.01 239.68 235.89 -9.04%
EPS -1.34 -2.25 1.52 3.09 6.74 9.54 11.64 -
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 1.58 1.59 1.66 1.65 1.65 1.66 1.70 -4.76%
Adjusted Per Share Value based on latest NOSH - 131,162
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 202.86 208.44 220.78 226.99 227.13 236.35 231.99 -8.56%
EPS -1.33 -2.21 1.49 3.01 6.66 9.41 11.45 -
DPS 0.00 0.00 4.93 4.93 4.93 4.93 4.92 -
NAPS 1.5662 1.5614 1.6256 1.6111 1.6294 1.6369 1.6719 -4.26%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.17 1.10 1.00 1.10 1.06 1.07 1.60 -
P/RPS 0.57 0.52 0.44 0.47 0.46 0.45 0.68 -11.10%
P/EPS -87.43 -48.81 65.94 35.63 15.72 11.21 13.74 -
EY -1.14 -2.05 1.52 2.81 6.36 8.92 7.28 -
DY 0.00 0.00 5.00 4.55 4.72 4.67 3.13 -
P/NAPS 0.74 0.69 0.60 0.67 0.64 0.64 0.94 -14.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 21/02/01 29/11/00 -
Price 1.20 1.14 1.06 1.09 1.17 1.08 1.34 -
P/RPS 0.59 0.54 0.47 0.47 0.51 0.45 0.57 2.32%
P/EPS -89.67 -50.58 69.89 35.31 17.35 11.32 11.51 -
EY -1.12 -1.98 1.43 2.83 5.76 8.84 8.69 -
DY 0.00 0.00 4.72 4.59 4.27 4.63 3.73 -
P/NAPS 0.76 0.72 0.64 0.66 0.71 0.65 0.79 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment