[ALCOM] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2.83%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 261,375 261,384 296,575 311,636 -5.69%
PBT -4,781 5,446 4,141 18,138 -
Tax -5,122 -4,580 -196 -2,754 22.97%
NP -9,903 866 3,945 15,384 -
-
NP to SH -9,936 866 1,995 15,384 -
-
Tax Rate - 84.10% 4.73% 15.18% -
Total Cost 271,278 260,518 292,630 296,252 -2.89%
-
Net Worth 184,866 213,986 218,365 224,592 -6.28%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 6,618 - 6,623 6,605 0.06%
Div Payout % 0.00% - 331.99% 42.94% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 184,866 213,986 218,365 224,592 -6.28%
NOSH 132,047 132,090 131,545 132,113 -0.01%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -3.79% 0.33% 1.33% 4.94% -
ROE -5.37% 0.40% 0.91% 6.85% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 197.94 197.88 225.45 235.89 -5.67%
EPS -7.52 0.66 1.52 11.64 -
DPS 5.00 0.00 5.00 5.00 0.00%
NAPS 1.40 1.62 1.66 1.70 -6.26%
Adjusted Per Share Value based on latest NOSH - 132,113
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 194.15 194.16 220.30 231.49 -5.69%
EPS -7.38 0.64 1.48 11.43 -
DPS 4.92 0.00 4.92 4.91 0.06%
NAPS 1.3732 1.5895 1.622 1.6683 -6.28%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.15 1.20 1.00 1.60 -
P/RPS 0.58 0.61 0.44 0.68 -5.16%
P/EPS -15.28 183.04 65.94 13.74 -
EY -6.54 0.55 1.52 7.28 -
DY 4.35 0.00 5.00 3.13 11.59%
P/NAPS 0.82 0.74 0.60 0.94 -4.45%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/11/03 28/11/02 26/11/01 29/11/00 -
Price 1.25 1.24 1.06 1.34 -
P/RPS 0.63 0.63 0.47 0.57 3.39%
P/EPS -16.61 189.14 69.89 11.51 -
EY -6.02 0.53 1.43 8.69 -
DY 4.00 0.00 4.72 3.73 2.35%
P/NAPS 0.89 0.77 0.64 0.79 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment