[ALCOM] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -0.94%
YoY- 28.1%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 299,712 259,740 317,493 322,993 324,872 77,319 283,724 -0.05%
PBT -638 -5,704 14,889 16,517 16,578 2,735 15,070 -
Tax 638 5,704 -2,247 -2,241 -2,166 -990 -2,035 -
NP 0 0 12,642 14,276 14,412 1,745 13,035 -
-
NP to SH -2,772 -7,800 12,642 14,276 14,412 1,745 13,035 -
-
Tax Rate - - 15.09% 13.57% 13.07% 36.20% 13.50% -
Total Cost 299,712 259,740 304,851 308,717 310,460 75,574 270,689 -0.10%
-
Net Worth 217,800 218,877 219,515 224,714 220,807 215,481 212,843 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,611 - - - - -
Div Payout % - - 52.30% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 217,800 218,877 219,515 224,714 220,807 215,481 212,843 -0.02%
NOSH 132,000 132,653 132,238 132,185 132,220 132,196 132,200 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 3.98% 4.42% 4.44% 2.26% 4.59% -
ROE -1.27% -3.56% 5.76% 6.35% 6.53% 0.81% 6.12% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 227.05 195.80 240.09 244.35 245.71 58.49 214.62 -0.05%
EPS -2.10 -5.88 9.56 10.80 10.90 1.32 9.86 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.65 1.66 1.70 1.67 1.63 1.61 -0.02%
Adjusted Per Share Value based on latest NOSH - 132,113
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 223.11 193.36 236.35 240.45 241.84 57.56 211.21 -0.05%
EPS -2.06 -5.81 9.41 10.63 10.73 1.30 9.70 -
DPS 0.00 0.00 4.92 0.00 0.00 0.00 0.00 -
NAPS 1.6214 1.6294 1.6341 1.6728 1.6438 1.6041 1.5845 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.06 1.07 1.60 1.82 2.64 0.00 -
P/RPS 0.48 0.54 0.45 0.65 0.74 4.51 0.00 -100.00%
P/EPS -52.38 -18.03 11.19 14.81 16.70 200.00 0.00 -100.00%
EY -1.91 -5.55 8.93 6.75 5.99 0.50 0.00 -100.00%
DY 0.00 0.00 4.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.64 0.94 1.09 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 21/02/01 29/11/00 30/08/00 19/05/00 18/02/00 -
Price 1.09 1.17 1.08 1.34 1.90 2.41 2.42 -
P/RPS 0.48 0.60 0.45 0.55 0.77 4.12 1.13 0.87%
P/EPS -51.90 -19.90 11.30 12.41 17.43 182.58 24.54 -
EY -1.93 -5.03 8.85 8.06 5.74 0.55 4.07 -
DY 0.00 0.00 4.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.65 0.79 1.14 1.48 1.50 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment