[PARKWD] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 3.18%
YoY- -47.21%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 189,327 184,678 153,800 143,108 134,453 134,058 136,897 24.05%
PBT 20,648 17,828 5,878 2,444 3,647 7,457 8,606 78.93%
Tax -4,793 -4,059 -1,557 -824 -2,077 -3,148 -2,758 44.40%
NP 15,855 13,769 4,321 1,620 1,570 4,309 5,848 94.08%
-
NP to SH 15,855 13,769 4,321 1,620 1,570 4,309 5,848 94.08%
-
Tax Rate 23.21% 22.77% 26.49% 33.72% 56.95% 42.22% 32.05% -
Total Cost 173,472 170,909 149,479 141,488 132,883 129,749 131,049 20.49%
-
Net Worth 102,635 101,290 92,819 89,656 88,989 90,850 90,005 9.12%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 2,022 2,022 2,022 2,022 1,800 3,592 3,592 -31.75%
Div Payout % 12.76% 14.69% 46.81% 124.86% 114.65% 83.36% 61.43% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 102,635 101,290 92,819 89,656 88,989 90,850 90,005 9.12%
NOSH 115,867 115,866 115,777 115,581 115,932 117,499 118,055 -1.23%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.37% 7.46% 2.81% 1.13% 1.17% 3.21% 4.27% -
ROE 15.45% 13.59% 4.66% 1.81% 1.76% 4.74% 6.50% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 163.40 159.39 132.84 123.82 115.98 114.09 115.96 25.61%
EPS 13.68 11.88 3.73 1.40 1.35 3.67 4.95 96.56%
DPS 1.75 1.75 1.75 1.75 1.55 3.06 3.00 -30.11%
NAPS 0.8858 0.8742 0.8017 0.7757 0.7676 0.7732 0.7624 10.48%
Adjusted Per Share Value based on latest NOSH - 115,581
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 67.14 65.50 54.55 50.75 47.68 47.54 48.55 24.05%
EPS 5.62 4.88 1.53 0.57 0.56 1.53 2.07 94.26%
DPS 0.72 0.72 0.72 0.72 0.64 1.27 1.27 -31.42%
NAPS 0.364 0.3592 0.3292 0.318 0.3156 0.3222 0.3192 9.12%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.42 0.44 0.38 0.50 0.53 0.61 0.69 -
P/RPS 0.26 0.28 0.29 0.40 0.46 0.53 0.60 -42.64%
P/EPS 3.07 3.70 10.18 35.67 39.14 16.63 13.93 -63.41%
EY 32.58 27.01 9.82 2.80 2.56 6.01 7.18 173.33%
DY 4.17 3.98 4.61 3.50 2.93 5.01 4.35 -2.77%
P/NAPS 0.47 0.50 0.47 0.64 0.69 0.79 0.91 -35.54%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.31 0.48 0.58 0.47 0.49 0.54 0.62 -
P/RPS 0.19 0.30 0.44 0.38 0.42 0.47 0.53 -49.44%
P/EPS 2.27 4.04 15.54 33.53 36.18 14.72 12.52 -67.86%
EY 44.14 24.76 6.43 2.98 2.76 6.79 7.99 211.53%
DY 5.65 3.65 3.02 3.72 3.17 5.66 4.84 10.83%
P/NAPS 0.35 0.55 0.72 0.61 0.64 0.70 0.81 -42.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment