[PARKWD] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -26.32%
YoY- 262.18%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 153,800 143,108 134,453 134,058 136,897 136,862 131,901 10.77%
PBT 5,878 2,444 3,647 7,457 8,606 4,731 -231 -
Tax -1,557 -824 -2,077 -3,148 -2,758 -1,662 603 -
NP 4,321 1,620 1,570 4,309 5,848 3,069 372 412.12%
-
NP to SH 4,321 1,620 1,570 4,309 5,848 3,069 372 412.12%
-
Tax Rate 26.49% 33.72% 56.95% 42.22% 32.05% 35.13% - -
Total Cost 149,479 141,488 132,883 129,749 131,049 133,793 131,529 8.89%
-
Net Worth 92,819 89,656 88,989 90,850 90,005 92,796 91,805 0.73%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 2,022 2,022 1,800 3,592 3,592 3,592 1,792 8.37%
Div Payout % 46.81% 124.86% 114.65% 83.36% 61.43% 117.05% 481.76% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 92,819 89,656 88,989 90,850 90,005 92,796 91,805 0.73%
NOSH 115,777 115,581 115,932 117,499 118,055 120,000 119,476 -2.07%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.81% 1.13% 1.17% 3.21% 4.27% 2.24% 0.28% -
ROE 4.66% 1.81% 1.76% 4.74% 6.50% 3.31% 0.41% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 132.84 123.82 115.98 114.09 115.96 114.05 110.40 13.11%
EPS 3.73 1.40 1.35 3.67 4.95 2.56 0.31 424.29%
DPS 1.75 1.75 1.55 3.06 3.00 3.00 1.50 10.81%
NAPS 0.8017 0.7757 0.7676 0.7732 0.7624 0.7733 0.7684 2.86%
Adjusted Per Share Value based on latest NOSH - 117,499
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 54.55 50.75 47.68 47.54 48.55 48.54 46.78 10.77%
EPS 1.53 0.57 0.56 1.53 2.07 1.09 0.13 416.63%
DPS 0.72 0.72 0.64 1.27 1.27 1.27 0.64 8.16%
NAPS 0.3292 0.318 0.3156 0.3222 0.3192 0.3291 0.3256 0.73%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.38 0.50 0.53 0.61 0.69 0.67 0.56 -
P/RPS 0.29 0.40 0.46 0.53 0.60 0.59 0.51 -31.34%
P/EPS 10.18 35.67 39.14 16.63 13.93 26.20 179.86 -85.23%
EY 9.82 2.80 2.56 6.01 7.18 3.82 0.56 573.79%
DY 4.61 3.50 2.93 5.01 4.35 4.48 2.68 43.51%
P/NAPS 0.47 0.64 0.69 0.79 0.91 0.87 0.73 -25.41%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 30/11/06 -
Price 0.58 0.47 0.49 0.54 0.62 0.64 0.73 -
P/RPS 0.44 0.38 0.42 0.47 0.53 0.56 0.66 -23.66%
P/EPS 15.54 33.53 36.18 14.72 12.52 25.02 234.46 -83.59%
EY 6.43 2.98 2.76 6.79 7.99 4.00 0.43 505.96%
DY 3.02 3.72 3.17 5.66 4.84 4.69 2.05 29.43%
P/NAPS 0.72 0.61 0.64 0.70 0.81 0.83 0.95 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment