[JAVA] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 21.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 33,756 49,076 66,758 82,045 75,461 67,374 52,185 -25.14%
PBT -13,301 -18,202 -26,254 -13,782 -17,464 -18,728 -12,642 3.43%
Tax 9,213 13,927 26,254 22,030 25,712 26,976 20,890 -41.97%
NP -4,088 -4,275 0 8,248 8,248 8,248 8,248 -
-
NP to SH -13,301 -18,202 -26,254 -13,782 -17,464 -18,728 -12,642 3.43%
-
Tax Rate - - - - - - - -
Total Cost 37,844 53,351 66,758 73,797 67,213 59,126 43,937 -9.44%
-
Net Worth -72,547 -7,316,235 -66,782 -62,571 -57,569 -53,378 -40,071 48.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -72,547 -7,316,235 -66,782 -62,571 -57,569 -53,378 -40,071 48.38%
NOSH 85,000 8,549,999 83,478 83,428 83,433 83,403 83,481 1.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -12.11% -8.71% 0.00% 10.05% 10.93% 12.24% 15.81% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 39.71 0.57 79.97 98.34 90.44 80.78 62.51 -26.04%
EPS -15.65 -0.21 -31.45 -16.52 -20.93 -22.45 -15.14 2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8535 -0.8557 -0.80 -0.75 -0.69 -0.64 -0.48 46.61%
Adjusted Per Share Value based on latest NOSH - 83,428
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.47 28.30 38.50 47.32 43.52 38.86 30.10 -25.14%
EPS -7.67 -10.50 -15.14 -7.95 -10.07 -10.80 -7.29 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4184 -42.1938 -0.3851 -0.3609 -0.332 -0.3078 -0.2311 48.38%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 13.70 15.00 18.00 18.00 32.20 58.00 95.20 -
P/RPS 34.50 2,613.29 22.51 18.30 35.60 71.80 152.29 -62.73%
P/EPS -87.55 -7,045.93 -57.23 -108.96 -153.83 -258.30 -628.66 -73.03%
EY -1.14 -0.01 -1.75 -0.92 -0.65 -0.39 -0.16 268.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/04/02 20/11/01 30/08/01 23/05/01 28/02/01 29/11/00 28/08/00 -
Price 7.80 21.00 31.60 18.60 24.00 49.40 92.40 -
P/RPS 19.64 3,658.61 39.51 18.91 26.54 61.15 147.81 -73.86%
P/EPS -49.85 -9,864.30 -100.48 -112.59 -114.66 -220.00 -610.17 -81.08%
EY -2.01 -0.01 -1.00 -0.89 -0.87 -0.45 -0.16 437.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment