[JAVA] QoQ TTM Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -48.14%
YoY--%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 66,758 82,045 75,461 67,374 52,185 27.92%
PBT -26,254 -13,782 -17,464 -18,728 -12,642 107.67%
Tax 26,254 22,030 25,712 26,976 20,890 25.67%
NP 0 8,248 8,248 8,248 8,248 -
-
NP to SH -26,254 -13,782 -17,464 -18,728 -12,642 107.67%
-
Tax Rate - - - - - -
Total Cost 66,758 73,797 67,213 59,126 43,937 51.94%
-
Net Worth -66,782 -62,571 -57,569 -53,378 -40,071 66.65%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -66,782 -62,571 -57,569 -53,378 -40,071 66.65%
NOSH 83,478 83,428 83,433 83,403 83,481 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 10.05% 10.93% 12.24% 15.81% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 79.97 98.34 90.44 80.78 62.51 27.93%
EPS -31.45 -16.52 -20.93 -22.45 -15.14 107.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.80 -0.75 -0.69 -0.64 -0.48 66.66%
Adjusted Per Share Value based on latest NOSH - 83,403
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.50 47.32 43.52 38.86 30.10 27.90%
EPS -15.14 -7.95 -10.07 -10.80 -7.29 107.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3851 -0.3609 -0.332 -0.3078 -0.2311 66.63%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 18.00 18.00 32.20 58.00 95.20 -
P/RPS 22.51 18.30 35.60 71.80 152.29 -85.21%
P/EPS -57.23 -108.96 -153.83 -258.30 -628.66 -90.89%
EY -1.75 -0.92 -0.65 -0.39 -0.16 993.75%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/08/01 23/05/01 28/02/01 29/11/00 28/08/00 -
Price 31.60 18.60 24.00 49.40 92.40 -
P/RPS 39.51 18.91 26.54 61.15 147.81 -73.26%
P/EPS -100.48 -112.59 -114.66 -220.00 -610.17 -83.53%
EY -1.00 -0.89 -0.87 -0.45 -0.16 525.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment