[FCW] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
08-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 7.6%
YoY- 49.87%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 21,846 26,207 45,099 54,916 68,640 93,646 119,482 -67.81%
PBT -27,494 -28,035 -23,585 -23,979 -27,013 -31,886 -47,889 -30.94%
Tax 11,448 17,311 18,916 23,979 27,013 31,886 47,889 -61.51%
NP -16,046 -10,724 -4,669 0 0 0 0 -
-
NP to SH -27,226 -27,132 -22,827 -23,336 -25,255 -30,934 -48,342 -31.82%
-
Tax Rate - - - - - - - -
Total Cost 37,892 36,931 49,768 54,916 68,640 93,646 119,482 -53.52%
-
Net Worth 74,433 79,866 83,707 87,731 98,585 106,750 86,916 -9.82%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 74,433 79,866 83,707 87,731 98,585 106,750 86,916 -9.82%
NOSH 186,083 185,736 186,015 185,714 186,714 194,444 184,928 0.41%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -73.45% -40.92% -10.35% 0.00% 0.00% 0.00% 0.00% -
ROE -36.58% -33.97% -27.27% -26.60% -25.62% -28.98% -55.62% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.74 14.11 24.24 29.57 36.76 48.16 64.61 -67.95%
EPS -14.63 -14.61 -12.27 -12.57 -13.53 -15.91 -26.14 -32.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.45 0.4724 0.528 0.549 0.47 -10.20%
Adjusted Per Share Value based on latest NOSH - 185,714
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.74 10.48 18.04 21.97 27.46 37.46 47.79 -67.81%
EPS -10.89 -10.85 -9.13 -9.33 -10.10 -12.37 -19.34 -31.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2977 0.3195 0.3348 0.3509 0.3944 0.427 0.3477 -9.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.12 2.65 2.22 2.53 2.50 3.40 4.93 -
P/RPS 18.06 18.78 9.16 8.56 6.80 7.06 7.63 77.70%
P/EPS -14.49 -18.14 -18.09 -20.13 -18.48 -21.37 -18.86 -16.12%
EY -6.90 -5.51 -5.53 -4.97 -5.41 -4.68 -5.30 19.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 6.16 4.93 5.36 4.73 6.19 10.49 -36.59%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 29/11/01 08/10/01 28/05/01 27/02/01 29/11/00 -
Price 2.47 2.28 2.78 2.20 2.55 3.10 4.65 -
P/RPS 21.04 16.16 11.47 7.44 6.94 6.44 7.20 104.53%
P/EPS -16.88 -15.61 -22.65 -17.51 -18.85 -19.49 -17.79 -3.44%
EY -5.92 -6.41 -4.41 -5.71 -5.30 -5.13 -5.62 3.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.18 5.30 6.18 4.66 4.83 5.65 9.89 -26.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment