[CCB] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -9.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 661,073 616,443 545,798 495,824 492,343 555,854 575,712 -0.14%
PBT 94,132 84,362 81,880 65,086 70,261 43,734 51,124 -0.61%
Tax -27,850 -21,652 -15,546 -7,664 -6,914 10,555 3,488 -
NP 66,282 62,710 66,334 57,422 63,347 54,289 54,612 -0.19%
-
NP to SH 66,282 62,710 66,334 57,422 63,347 30,753 31,076 -0.76%
-
Tax Rate 29.59% 25.67% 18.99% 11.78% 9.84% -24.13% -6.82% -
Total Cost 594,791 553,733 479,464 438,402 428,996 501,565 521,100 -0.13%
-
Net Worth 545,883 546,882 533,569 521,338 504,118 526,470 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 39,056 34,074 34,074 35,941 35,941 24,261 24,261 -0.48%
Div Payout % 58.92% 54.34% 51.37% 62.59% 56.74% 78.89% 78.07% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 545,883 546,882 533,569 521,338 504,118 526,470 0 -100.00%
NOSH 97,679 97,675 97,576 97,473 97,188 97,118 97,079 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.03% 10.17% 12.15% 11.58% 12.87% 9.77% 9.49% -
ROE 12.14% 11.47% 12.43% 11.01% 12.57% 5.84% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 676.78 631.12 559.35 508.67 506.58 572.35 593.03 -0.13%
EPS 67.86 64.20 67.98 58.91 65.18 31.67 32.01 -0.75%
DPS 40.00 35.00 35.00 37.00 37.00 25.00 25.00 -0.47%
NAPS 5.5885 5.599 5.4682 5.3485 5.187 5.4209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,473
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 656.18 611.88 541.76 492.16 488.70 551.74 571.45 -0.14%
EPS 65.79 62.25 65.84 57.00 62.88 30.53 30.85 -0.76%
DPS 38.77 33.82 33.82 35.68 35.68 24.08 24.08 -0.48%
NAPS 5.4185 5.4284 5.2962 5.1748 5.0039 5.2258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.65 6.30 6.30 7.50 0.00 0.00 0.00 -
P/RPS 0.83 1.00 1.13 1.47 0.00 0.00 0.00 -100.00%
P/EPS 8.33 9.81 9.27 12.73 0.00 0.00 0.00 -100.00%
EY 12.01 10.19 10.79 7.85 0.00 0.00 0.00 -100.00%
DY 7.08 5.56 5.56 4.93 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.13 1.15 1.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 22/11/00 31/07/00 - - - - -
Price 5.00 6.10 6.55 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.97 1.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.37 9.50 9.63 0.00 0.00 0.00 0.00 -100.00%
EY 13.57 10.53 10.38 0.00 0.00 0.00 0.00 -100.00%
DY 8.00 5.74 5.34 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 1.09 1.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment