[CCB] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -40.84%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 196,067 204,452 191,802 141,828 -0.33%
PBT 19,959 37,531 31,906 15,112 -0.28%
Tax -8,512 -12,029 -9,034 -1,152 -2.03%
NP 11,447 25,502 22,872 13,960 0.20%
-
NP to SH 11,447 25,502 22,872 13,960 0.20%
-
Tax Rate 42.65% 32.05% 28.31% 7.62% -
Total Cost 184,620 178,950 168,930 127,868 -0.37%
-
Net Worth 624,042 572,459 533,569 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,688 14,673 14,636 16,503 0.12%
Div Payout % 128.31% 57.54% 63.99% 118.22% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 624,042 572,459 533,569 0 -100.00%
NOSH 97,921 97,821 97,576 97,079 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.84% 12.47% 11.92% 9.84% -
ROE 1.83% 4.45% 4.29% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 200.23 209.01 196.57 146.10 -0.32%
EPS 11.69 26.07 23.44 14.38 0.21%
DPS 15.00 15.00 15.00 17.00 0.12%
NAPS 6.3729 5.8521 5.4682 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,079
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 194.62 202.94 190.38 140.78 -0.33%
EPS 11.36 25.31 22.70 13.86 0.20%
DPS 14.58 14.56 14.53 16.38 0.12%
NAPS 6.1943 5.6823 5.2962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.00 4.90 6.30 0.00 -
P/RPS 2.50 2.34 3.21 0.00 -100.00%
P/EPS 42.77 18.80 26.88 0.00 -100.00%
EY 2.34 5.32 3.72 0.00 -100.00%
DY 3.00 3.06 2.38 0.00 -100.00%
P/NAPS 0.78 0.84 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/02 30/07/01 31/07/00 - -
Price 4.94 4.62 6.55 0.00 -
P/RPS 2.47 2.21 3.33 0.00 -100.00%
P/EPS 42.26 17.72 27.94 0.00 -100.00%
EY 2.37 5.64 3.58 0.00 -100.00%
DY 3.04 3.25 2.29 0.00 -100.00%
P/NAPS 0.78 0.79 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment