[CCB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
23-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -7.5%
YoY- 233.44%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,143,315 1,164,234 1,332,575 1,417,901 1,513,296 1,591,945 1,496,347 -16.38%
PBT -46,579 -18,270 1,687 25,474 28,227 361 -8,721 204.61%
Tax 7,376 4,330 614 -4,829 -5,908 458 2,287 117.82%
NP -39,203 -13,940 2,301 20,645 22,319 819 -6,434 232.50%
-
NP to SH -39,203 -13,940 2,301 20,645 22,319 819 -6,434 232.50%
-
Tax Rate - - -36.40% 18.96% 20.93% -126.87% - -
Total Cost 1,182,518 1,178,174 1,330,274 1,397,256 1,490,977 1,591,126 1,502,781 -14.72%
-
Net Worth 248,840 271,004 283,577 283,919 293,309 290,296 286,297 -8.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 248,840 271,004 283,577 283,919 293,309 290,296 286,297 -8.90%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.43% -1.20% 0.17% 1.46% 1.47% 0.05% -0.43% -
ROE -15.75% -5.14% 0.81% 7.27% 7.61% 0.28% -2.25% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1,134.86 1,155.62 1,322.72 1,407.42 1,502.11 1,580.17 1,485.28 -16.38%
EPS -38.91 -13.84 2.28 20.49 22.15 0.81 -6.39 232.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.69 2.8148 2.8182 2.9114 2.8815 2.8418 -8.90%
Adjusted Per Share Value based on latest NOSH - 100,745
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1,134.86 1,155.62 1,322.72 1,407.42 1,502.11 1,580.17 1,485.28 -16.38%
EPS -38.91 -13.84 2.28 20.49 22.15 0.81 -6.39 232.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.69 2.8148 2.8182 2.9114 2.8815 2.8418 -8.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.10 1.35 1.41 1.59 1.53 1.82 1.79 -
P/RPS 0.19 0.12 0.11 0.11 0.10 0.12 0.12 35.73%
P/EPS -5.40 -9.76 61.73 7.76 6.91 223.88 -28.03 -66.54%
EY -18.53 -10.25 1.62 12.89 14.48 0.45 -3.57 198.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.50 0.50 0.56 0.53 0.63 0.63 22.03%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 01/11/19 31/07/19 23/04/19 26/02/19 02/11/18 23/07/18 -
Price 1.64 1.35 1.34 1.50 1.58 1.88 1.90 -
P/RPS 0.14 0.12 0.10 0.11 0.11 0.12 0.13 5.05%
P/EPS -4.21 -9.76 58.67 7.32 7.13 231.26 -29.75 -72.74%
EY -23.73 -10.25 1.70 13.66 14.02 0.43 -3.36 266.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.50 0.48 0.53 0.54 0.65 0.67 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment