[FIMACOR] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -1.56%
YoY- -17.44%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 176,788 163,543 166,363 159,435 157,312 160,620 166,073 4.25%
PBT 40,945 37,497 40,004 38,483 39,714 42,832 47,778 -9.76%
Tax -9,573 -9,861 -11,553 -11,555 -12,083 -12,713 -13,341 -19.83%
NP 31,372 27,636 28,451 26,928 27,631 30,119 34,437 -6.01%
-
NP to SH 30,681 27,333 27,869 27,199 27,631 30,119 34,437 -7.40%
-
Tax Rate 23.38% 26.30% 28.88% 30.03% 30.43% 29.68% 27.92% -
Total Cost 145,416 135,907 137,912 132,507 129,681 130,501 131,636 6.85%
-
Net Worth 208,482 213,402 209,474 202,851 200,468 195,218 189,062 6.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 13,034 12,198 12,198 12,197 12,197 12,132 12,132 4.89%
Div Payout % 42.49% 44.63% 43.77% 44.84% 44.14% 40.28% 35.23% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 208,482 213,402 209,474 202,851 200,468 195,218 189,062 6.72%
NOSH 81,438 81,451 81,507 81,466 81,161 81,340 81,492 -0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 17.75% 16.90% 17.10% 16.89% 17.56% 18.75% 20.74% -
ROE 14.72% 12.81% 13.30% 13.41% 13.78% 15.43% 18.21% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 217.08 200.79 204.11 195.71 193.83 197.47 203.79 4.29%
EPS 37.67 33.56 34.19 33.39 34.04 37.03 42.26 -7.37%
DPS 16.00 15.00 15.00 15.00 15.00 15.00 15.00 4.39%
NAPS 2.56 2.62 2.57 2.49 2.47 2.40 2.32 6.77%
Adjusted Per Share Value based on latest NOSH - 81,466
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 72.08 66.68 67.83 65.01 64.14 65.49 67.71 4.25%
EPS 12.51 11.14 11.36 11.09 11.27 12.28 14.04 -7.39%
DPS 5.31 4.97 4.97 4.97 4.97 4.95 4.95 4.78%
NAPS 0.85 0.8701 0.8541 0.8271 0.8174 0.796 0.7709 6.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.26 2.52 2.19 2.16 2.30 2.40 2.37 -
P/RPS 1.04 1.26 1.07 1.10 1.19 1.22 1.16 -7.01%
P/EPS 6.00 7.51 6.41 6.47 6.76 6.48 5.61 4.57%
EY 16.67 13.32 15.61 15.46 14.80 15.43 17.83 -4.38%
DY 7.08 5.95 6.85 6.94 6.52 6.25 6.33 7.74%
P/NAPS 0.88 0.96 0.85 0.87 0.93 1.00 1.02 -9.36%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 20/02/08 15/11/07 15/08/07 24/05/07 13/02/07 24/11/06 -
Price 2.25 2.33 2.35 2.24 2.10 2.36 2.43 -
P/RPS 1.04 1.16 1.15 1.14 1.08 1.20 1.19 -8.58%
P/EPS 5.97 6.94 6.87 6.71 6.17 6.37 5.75 2.53%
EY 16.74 14.40 14.55 14.90 16.21 15.69 17.39 -2.50%
DY 7.11 6.44 6.38 6.70 7.14 6.36 6.17 9.90%
P/NAPS 0.88 0.89 0.91 0.90 0.85 0.98 1.05 -11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment