[FIMACOR] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 12.25%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 222,942 209,743 200,509 176,788 163,543 166,363 159,435 24.91%
PBT 57,198 53,019 54,637 40,945 37,497 40,004 38,483 30.08%
Tax -14,237 -13,542 -13,170 -9,573 -9,861 -11,553 -11,555 14.85%
NP 42,961 39,477 41,467 31,372 27,636 28,451 26,928 36.34%
-
NP to SH 39,500 36,960 38,577 30,681 27,333 27,869 27,199 28.09%
-
Tax Rate 24.89% 25.54% 24.10% 23.38% 26.30% 28.88% 30.03% -
Total Cost 179,981 170,266 159,042 145,416 135,907 137,912 132,507 22.53%
-
Net Worth 220,147 229,400 223,966 208,482 213,402 209,474 202,851 5.58%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 13,003 13,003 13,034 13,034 12,198 12,198 12,197 4.33%
Div Payout % 32.92% 35.18% 33.79% 42.49% 44.63% 43.77% 44.84% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 220,147 229,400 223,966 208,482 213,402 209,474 202,851 5.58%
NOSH 80,936 81,060 81,147 81,438 81,451 81,507 81,466 -0.43%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 19.27% 18.82% 20.68% 17.75% 16.90% 17.10% 16.89% -
ROE 17.94% 16.11% 17.22% 14.72% 12.81% 13.30% 13.41% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 275.45 258.75 247.09 217.08 200.79 204.11 195.71 25.45%
EPS 48.80 45.60 47.54 37.67 33.56 34.19 33.39 28.63%
DPS 16.00 16.00 16.00 16.00 15.00 15.00 15.00 4.37%
NAPS 2.72 2.83 2.76 2.56 2.62 2.57 2.49 6.03%
Adjusted Per Share Value based on latest NOSH - 81,438
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 90.90 85.52 81.75 72.08 66.68 67.83 65.01 24.91%
EPS 16.11 15.07 15.73 12.51 11.14 11.36 11.09 28.12%
DPS 5.30 5.30 5.31 5.31 4.97 4.97 4.97 4.35%
NAPS 0.8976 0.9353 0.9132 0.85 0.8701 0.8541 0.8271 5.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.97 2.19 2.20 2.26 2.52 2.19 2.16 -
P/RPS 0.72 0.85 0.89 1.04 1.26 1.07 1.10 -24.51%
P/EPS 4.04 4.80 4.63 6.00 7.51 6.41 6.47 -26.84%
EY 24.77 20.82 21.61 16.67 13.32 15.61 15.46 36.72%
DY 8.12 7.31 7.27 7.08 5.95 6.85 6.94 10.98%
P/NAPS 0.72 0.77 0.80 0.88 0.96 0.85 0.87 -11.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 21/11/08 20/08/08 26/05/08 20/02/08 15/11/07 15/08/07 -
Price 1.89 1.88 2.17 2.25 2.33 2.35 2.24 -
P/RPS 0.69 0.73 0.88 1.04 1.16 1.15 1.14 -28.33%
P/EPS 3.87 4.12 4.56 5.97 6.94 6.87 6.71 -30.59%
EY 25.82 24.25 21.91 16.74 14.40 14.55 14.90 44.03%
DY 8.47 8.51 7.37 7.11 6.44 6.38 6.70 16.83%
P/NAPS 0.69 0.66 0.79 0.88 0.89 0.91 0.90 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment