[FIMACOR] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -8.26%
YoY- -14.21%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 163,543 166,363 159,435 157,312 160,620 166,073 160,700 1.17%
PBT 37,497 40,004 38,483 39,714 42,832 47,778 45,206 -11.68%
Tax -9,861 -11,553 -11,555 -12,083 -12,713 -13,341 -12,260 -13.47%
NP 27,636 28,451 26,928 27,631 30,119 34,437 32,946 -11.02%
-
NP to SH 27,333 27,869 27,199 27,631 30,119 34,437 32,946 -11.67%
-
Tax Rate 26.30% 28.88% 30.03% 30.43% 29.68% 27.92% 27.12% -
Total Cost 135,907 137,912 132,507 129,681 130,501 131,636 127,754 4.19%
-
Net Worth 213,402 209,474 202,851 200,468 195,218 189,062 184,580 10.12%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 12,198 12,198 12,197 12,197 12,132 12,132 12,039 0.87%
Div Payout % 44.63% 43.77% 44.84% 44.14% 40.28% 35.23% 36.54% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 213,402 209,474 202,851 200,468 195,218 189,062 184,580 10.12%
NOSH 81,451 81,507 81,466 81,161 81,340 81,492 81,672 -0.17%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 16.90% 17.10% 16.89% 17.56% 18.75% 20.74% 20.50% -
ROE 12.81% 13.30% 13.41% 13.78% 15.43% 18.21% 17.85% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 200.79 204.11 195.71 193.83 197.47 203.79 196.76 1.35%
EPS 33.56 34.19 33.39 34.04 37.03 42.26 40.34 -11.51%
DPS 15.00 15.00 15.00 15.00 15.00 15.00 15.00 0.00%
NAPS 2.62 2.57 2.49 2.47 2.40 2.32 2.26 10.32%
Adjusted Per Share Value based on latest NOSH - 81,161
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 66.68 67.83 65.01 64.14 65.49 67.71 65.52 1.17%
EPS 11.14 11.36 11.09 11.27 12.28 14.04 13.43 -11.68%
DPS 4.97 4.97 4.97 4.97 4.95 4.95 4.91 0.81%
NAPS 0.8701 0.8541 0.8271 0.8174 0.796 0.7709 0.7526 10.12%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.52 2.19 2.16 2.30 2.40 2.37 2.46 -
P/RPS 1.26 1.07 1.10 1.19 1.22 1.16 1.25 0.53%
P/EPS 7.51 6.41 6.47 6.76 6.48 5.61 6.10 14.82%
EY 13.32 15.61 15.46 14.80 15.43 17.83 16.40 -12.91%
DY 5.95 6.85 6.94 6.52 6.25 6.33 6.10 -1.64%
P/NAPS 0.96 0.85 0.87 0.93 1.00 1.02 1.09 -8.09%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 15/11/07 15/08/07 24/05/07 13/02/07 24/11/06 18/08/06 -
Price 2.33 2.35 2.24 2.10 2.36 2.43 2.50 -
P/RPS 1.16 1.15 1.14 1.08 1.20 1.19 1.27 -5.84%
P/EPS 6.94 6.87 6.71 6.17 6.37 5.75 6.20 7.78%
EY 14.40 14.55 14.90 16.21 15.69 17.39 16.14 -7.30%
DY 6.44 6.38 6.70 7.14 6.36 6.17 6.00 4.81%
P/NAPS 0.89 0.91 0.90 0.85 0.98 1.05 1.11 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment