[YNHPROP] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 13.08%
YoY- -15.42%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 376,746 380,999 345,692 333,728 346,488 334,092 383,119 -1.11%
PBT 49,808 43,134 50,032 50,134 43,262 49,159 56,675 -8.24%
Tax -18,225 -13,391 -17,608 -17,666 -14,550 -15,458 -16,322 7.62%
NP 31,583 29,743 32,424 32,468 28,712 33,701 40,353 -15.05%
-
NP to SH 31,583 29,743 32,424 32,468 28,712 33,701 40,353 -15.05%
-
Tax Rate 36.59% 31.05% 35.19% 35.24% 33.63% 31.44% 28.80% -
Total Cost 345,163 351,256 313,268 301,260 317,776 300,391 342,766 0.46%
-
Net Worth 936,329 946,909 941,619 929,848 914,088 920,459 909,879 1.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 105 - - - - - - -
Div Payout % 0.33% - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 936,329 946,909 941,619 929,848 914,088 920,459 909,879 1.92%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 8.38% 7.81% 9.38% 9.73% 8.29% 10.09% 10.53% -
ROE 3.37% 3.14% 3.44% 3.49% 3.14% 3.66% 4.43% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 71.22 72.02 65.35 63.53 65.96 63.16 72.42 -1.10%
EPS 5.97 5.62 6.13 6.18 5.47 6.37 7.63 -15.07%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.79 1.78 1.77 1.74 1.74 1.72 1.92%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 100.74 101.88 92.44 89.24 92.65 89.33 102.44 -1.10%
EPS 8.45 7.95 8.67 8.68 7.68 9.01 10.79 -15.02%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5037 2.532 2.5178 2.4864 2.4442 2.4613 2.433 1.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.39 1.30 1.42 1.40 1.40 1.48 1.51 -
P/RPS 1.95 1.80 2.17 2.20 2.12 2.34 2.08 -4.20%
P/EPS 23.28 23.12 23.17 22.65 25.62 23.23 19.80 11.38%
EY 4.30 4.33 4.32 4.41 3.90 4.30 5.05 -10.15%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.80 0.79 0.80 0.85 0.88 -6.93%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 30/08/18 31/05/18 26/02/18 23/11/17 29/08/17 23/05/17 -
Price 1.34 1.42 1.37 1.42 1.40 1.40 1.52 -
P/RPS 1.88 1.97 2.10 2.24 2.12 2.22 2.10 -7.10%
P/EPS 22.44 25.26 22.35 22.98 25.62 21.98 19.93 8.22%
EY 4.46 3.96 4.47 4.35 3.90 4.55 5.02 -7.57%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.77 0.80 0.80 0.80 0.88 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment