[YNHPROP] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 6.19%
YoY- 10.0%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 330,016 358,173 362,723 376,746 380,999 345,692 333,728 -0.74%
PBT 32,913 29,558 26,062 49,808 43,134 50,032 50,134 -24.52%
Tax -12,797 -11,861 -10,454 -18,225 -13,391 -17,608 -17,666 -19.38%
NP 20,116 17,697 15,608 31,583 29,743 32,424 32,468 -27.38%
-
NP to SH 20,116 17,697 15,608 31,583 29,743 32,424 32,468 -27.38%
-
Tax Rate 38.88% 40.13% 40.11% 36.59% 31.05% 35.19% 35.24% -
Total Cost 309,900 340,476 347,115 345,163 351,256 313,268 301,260 1.90%
-
Net Worth 920,459 915,169 909,879 936,329 946,909 941,619 929,848 -0.67%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 105 105 105 105 - - - -
Div Payout % 0.53% 0.60% 0.68% 0.33% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 920,459 915,169 909,879 936,329 946,909 941,619 929,848 -0.67%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.10% 4.94% 4.30% 8.38% 7.81% 9.38% 9.73% -
ROE 2.19% 1.93% 1.72% 3.37% 3.14% 3.44% 3.49% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 62.38 67.71 68.57 71.22 72.02 65.35 63.53 -1.21%
EPS 3.80 3.35 2.95 5.97 5.62 6.13 6.18 -27.75%
DPS 0.02 0.02 0.02 0.02 0.00 0.00 0.00 -
NAPS 1.74 1.73 1.72 1.77 1.79 1.78 1.77 -1.13%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 88.24 95.77 96.99 100.74 101.88 92.44 89.24 -0.75%
EPS 5.38 4.73 4.17 8.45 7.95 8.67 8.68 -27.36%
DPS 0.03 0.03 0.03 0.03 0.00 0.00 0.00 -
NAPS 2.4613 2.4471 2.433 2.5037 2.532 2.5178 2.4864 -0.67%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.42 1.19 1.30 1.39 1.30 1.42 1.40 -
P/RPS 3.88 1.76 1.90 1.95 1.80 2.17 2.20 46.12%
P/EPS 63.64 35.57 44.06 23.28 23.12 23.17 22.65 99.49%
EY 1.57 2.81 2.27 4.30 4.33 4.32 4.41 -49.86%
DY 0.01 0.02 0.02 0.01 0.00 0.00 0.00 -
P/NAPS 1.39 0.69 0.76 0.79 0.73 0.80 0.79 45.89%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 31/05/18 26/02/18 -
Price 2.63 1.95 1.21 1.34 1.42 1.37 1.42 -
P/RPS 4.22 2.88 1.76 1.88 1.97 2.10 2.24 52.71%
P/EPS 69.16 58.29 41.01 22.44 25.26 22.35 22.98 108.87%
EY 1.45 1.72 2.44 4.46 3.96 4.47 4.35 -52.02%
DY 0.01 0.01 0.02 0.01 0.00 0.00 0.00 -
P/NAPS 1.51 1.13 0.70 0.76 0.79 0.77 0.80 52.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment