[L&G] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 70.4%
YoY- -31.48%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 150,827 134,892 116,268 122,753 110,020 139,724 167,669 -6.81%
PBT 41,415 37,160 43,070 37,306 23,485 26,812 51,456 -13.48%
Tax -6,661 -4,038 -4,048 -2,907 -3,300 -5,730 -8,937 -17.80%
NP 34,754 33,122 39,022 34,399 20,185 21,082 42,519 -12.58%
-
NP to SH 32,014 30,457 37,741 29,857 17,522 15,340 31,916 0.20%
-
Tax Rate 16.08% 10.87% 9.40% 7.79% 14.05% 21.37% 17.37% -
Total Cost 116,073 101,770 77,246 88,354 89,835 118,642 125,150 -4.90%
-
Net Worth 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 2.69%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 14,865 14,865 - - - - 297 1261.36%
Div Payout % 46.43% 48.81% - - - - 0.93% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,119,385 1,112,249 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 2.69%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 23.04% 24.55% 33.56% 28.02% 18.35% 15.09% 25.36% -
ROE 2.86% 2.74% 3.41% 2.71% 1.61% 1.42% 2.97% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.07 4.54 3.91 4.13 3.70 4.70 5.64 -6.86%
EPS 1.08 1.02 1.27 1.00 0.59 0.52 1.07 0.62%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.01 1260.44%
NAPS 0.3765 0.3741 0.3728 0.37 0.3653 0.3635 0.3618 2.69%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.07 4.54 3.91 4.13 3.70 4.70 5.64 -6.86%
EPS 1.08 1.02 1.27 1.00 0.59 0.52 1.07 0.62%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.01 1260.44%
NAPS 0.3765 0.3741 0.3728 0.37 0.3653 0.3635 0.3618 2.69%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.115 0.12 0.13 0.095 0.085 0.075 0.135 -
P/RPS 2.27 2.64 3.32 2.30 2.30 1.60 2.39 -3.37%
P/EPS 10.68 11.71 10.24 9.46 14.42 14.54 12.58 -10.34%
EY 9.36 8.54 9.76 10.57 6.93 6.88 7.95 11.51%
DY 4.35 4.17 0.00 0.00 0.00 0.00 0.07 1472.84%
P/NAPS 0.31 0.32 0.35 0.26 0.23 0.21 0.37 -11.13%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 31/05/21 23/02/21 23/11/20 24/08/20 23/06/20 24/02/20 -
Price 0.12 0.12 0.12 0.095 0.095 0.095 0.135 -
P/RPS 2.37 2.64 3.07 2.30 2.57 2.02 2.39 -0.55%
P/EPS 11.14 11.71 9.45 9.46 16.12 18.41 12.58 -7.79%
EY 8.97 8.54 10.58 10.57 6.20 5.43 7.95 8.38%
DY 4.17 4.17 0.00 0.00 0.00 0.00 0.07 1429.11%
P/NAPS 0.32 0.32 0.32 0.26 0.26 0.26 0.37 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment