[L&G] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -26.76%
YoY- -0.27%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 122,753 110,020 139,724 167,669 169,663 156,593 134,262 -5.78%
PBT 37,306 23,485 26,812 51,456 62,706 55,704 50,250 -17.96%
Tax -2,907 -3,300 -5,730 -8,937 -8,149 -5,835 -4,101 -20.44%
NP 34,399 20,185 21,082 42,519 54,557 49,869 46,149 -17.74%
-
NP to SH 29,857 17,522 15,340 31,916 43,577 40,246 38,781 -15.95%
-
Tax Rate 7.79% 14.05% 21.37% 17.37% 13.00% 10.48% 8.16% -
Total Cost 88,354 89,835 118,642 125,150 115,106 106,724 88,113 0.18%
-
Net Worth 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 0.17%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 297 297 297 297 -
Div Payout % - - - 0.93% 0.68% 0.74% 0.77% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 0.17%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 28.02% 18.35% 15.09% 25.36% 32.16% 31.85% 34.37% -
ROE 2.71% 1.61% 1.42% 2.97% 3.94% 3.64% 3.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.13 3.70 4.70 5.64 5.71 5.27 4.52 -5.82%
EPS 1.00 0.59 0.52 1.07 1.47 1.35 1.30 -16.00%
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.37 0.3653 0.3635 0.3618 0.3719 0.3714 0.3691 0.16%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.13 3.70 4.70 5.64 5.71 5.27 4.52 -5.82%
EPS 1.00 0.59 0.52 1.07 1.47 1.35 1.30 -16.00%
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.37 0.3653 0.3635 0.3618 0.3719 0.3714 0.369 0.18%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.095 0.085 0.075 0.135 0.16 0.155 0.15 -
P/RPS 2.30 2.30 1.60 2.39 2.80 2.94 3.32 -21.65%
P/EPS 9.46 14.42 14.54 12.58 10.92 11.45 11.50 -12.17%
EY 10.57 6.93 6.88 7.95 9.16 8.73 8.70 13.81%
DY 0.00 0.00 0.00 0.07 0.06 0.06 0.07 -
P/NAPS 0.26 0.23 0.21 0.37 0.43 0.42 0.41 -26.12%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 23/06/20 24/02/20 25/11/19 26/08/19 31/05/19 -
Price 0.095 0.095 0.095 0.135 0.14 0.15 0.15 -
P/RPS 2.30 2.57 2.02 2.39 2.45 2.85 3.32 -21.65%
P/EPS 9.46 16.12 18.41 12.58 9.55 11.08 11.50 -12.17%
EY 10.57 6.20 5.43 7.95 10.47 9.02 8.70 13.81%
DY 0.00 0.00 0.00 0.07 0.07 0.07 0.07 -
P/NAPS 0.26 0.26 0.26 0.37 0.38 0.40 0.41 -26.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment