[L&G] YoY Quarter Result on 31-Dec-2019 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -136.61%
YoY- -105.78%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 61,683 42,154 30,196 36,681 38,675 24,858 7,204 43.00%
PBT 11,974 8,150 9,688 3,924 15,174 4,765 18,006 -6.57%
Tax -3,409 -4,154 -3,384 -2,243 -1,455 2,687 -3,139 1.38%
NP 8,565 3,996 6,304 1,681 13,719 7,452 14,867 -8.77%
-
NP to SH 8,162 4,183 7,247 -637 11,024 5,343 15,900 -10.51%
-
Tax Rate 28.47% 50.97% 34.93% 57.16% 9.59% -56.39% 17.43% -
Total Cost 53,118 38,158 23,892 35,000 24,956 17,406 -7,663 -
-
Net Worth 1,118,196 1,118,790 1,108,384 1,075,680 1,076,408 1,088,106 715,723 7.71%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,118,196 1,118,790 1,108,384 1,075,680 1,076,408 1,088,106 715,723 7.71%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,929,718 1,119,718 17.66%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 13.89% 9.48% 20.88% 4.58% 35.47% 29.98% 206.37% -
ROE 0.73% 0.37% 0.65% -0.06% 1.02% 0.49% 2.22% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.07 1.42 1.02 1.23 1.30 0.85 0.64 21.59%
EPS 0.27 0.14 0.24 -0.02 0.37 0.18 1.42 -24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3761 0.3763 0.3728 0.3618 0.3621 0.3715 0.6392 -8.45%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.07 1.42 1.02 1.23 1.30 0.84 0.24 43.18%
EPS 0.27 0.14 0.24 -0.02 0.37 0.18 0.53 -10.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3761 0.3763 0.3728 0.3618 0.362 0.366 0.2407 7.71%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.10 0.10 0.13 0.135 0.135 0.215 0.305 -
P/RPS 4.82 7.05 12.80 10.94 10.38 25.33 47.41 -31.67%
P/EPS 36.43 71.08 53.33 -630.10 36.40 117.86 21.48 9.19%
EY 2.75 1.41 1.87 -0.16 2.75 0.85 4.66 -8.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.35 0.37 0.37 0.58 0.48 -9.13%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 21/02/23 24/02/22 23/02/21 24/02/20 27/02/19 27/02/18 27/02/17 -
Price 0.11 0.11 0.115 0.135 0.15 0.20 0.325 -
P/RPS 5.30 7.76 11.32 10.94 11.53 23.57 50.51 -31.31%
P/EPS 40.07 78.18 47.18 -630.10 40.45 109.64 22.89 9.77%
EY 2.50 1.28 2.12 -0.16 2.47 0.91 4.37 -8.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.31 0.37 0.41 0.54 0.51 -8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment