[L&G] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -67.07%
YoY- -76.9%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 169,153 214,264 216,623 259,915 286,787 262,283 249,179 -22.70%
PBT 9,991 33,496 30,937 48,271 55,703 40,506 39,693 -60.03%
Tax -2,909 -8,663 -8,773 -13,865 -17,901 -14,863 -13,289 -63.57%
NP 7,082 24,833 22,164 34,406 37,802 25,643 26,404 -58.31%
-
NP to SH 8,902 27,032 23,414 35,677 38,532 25,554 26,647 -51.75%
-
Tax Rate 29.12% 25.86% 28.36% 28.72% 32.14% 36.69% 33.48% -
Total Cost 162,071 189,431 194,459 225,509 248,985 236,640 222,775 -19.06%
-
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 20,811 20,811 20,811 17,838 17,838 17,838 17,838 10.79%
Div Payout % 233.79% 76.99% 88.89% 50.00% 46.30% 69.81% 66.94% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.19% 11.59% 10.23% 13.24% 13.18% 9.78% 10.60% -
ROE 0.80% 2.38% 2.07% 3.14% 3.41% 2.27% 2.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.69 7.21 7.29 8.74 9.65 8.82 8.38 -22.69%
EPS 0.30 0.91 0.79 1.20 1.30 0.86 0.90 -51.82%
DPS 0.70 0.70 0.70 0.60 0.60 0.60 0.60 10.79%
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.69 7.21 7.29 8.74 9.65 8.82 8.38 -22.69%
EPS 0.30 0.91 0.79 1.20 1.30 0.86 0.90 -51.82%
DPS 0.70 0.70 0.70 0.60 0.60 0.60 0.60 10.79%
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.13 0.13 0.12 0.13 0.10 0.10 -
P/RPS 2.28 1.80 1.78 1.37 1.35 1.13 1.19 54.07%
P/EPS 43.42 14.30 16.51 10.00 10.03 11.63 11.16 146.76%
EY 2.30 6.99 6.06 10.00 9.97 8.59 8.96 -59.50%
DY 5.38 5.38 5.38 5.00 4.62 6.00 6.00 -6.99%
P/NAPS 0.35 0.34 0.34 0.31 0.34 0.26 0.26 21.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 29/05/24 20/02/24 22/11/23 28/08/23 31/05/23 -
Price 0.12 0.125 0.135 0.13 0.12 0.135 0.105 -
P/RPS 2.11 1.73 1.85 1.49 1.24 1.53 1.25 41.63%
P/EPS 40.08 13.75 17.14 10.83 9.26 15.71 11.72 126.47%
EY 2.50 7.27 5.83 9.23 10.80 6.37 8.54 -55.81%
DY 5.83 5.60 5.19 4.62 5.00 4.44 5.71 1.39%
P/NAPS 0.32 0.33 0.35 0.34 0.32 0.36 0.28 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment