[L&G] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 4.16%
YoY- -86.23%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 268,177 208,899 241,294 238,871 270,680 305,866 344,003 -15.25%
PBT 41,345 -130,057 -231,228 -245,530 -255,048 -135,690 -158,842 -
Tax -7,018 -16,678 -14,340 484 5,244 117,008 158,842 -
NP 34,327 -146,735 -245,568 -245,046 -249,804 -18,682 0 -
-
NP to SH 34,327 -146,735 -245,568 -261,713 -273,075 -148,105 -169,287 -
-
Tax Rate 16.97% - - - - - - -
Total Cost 233,850 355,634 486,862 483,917 520,484 324,548 344,003 -22.63%
-
Net Worth 263,425 306,412 240,800 225,493 209,228 440,208 460,888 -31.05%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 263,425 306,412 240,800 225,493 209,228 440,208 460,888 -31.05%
NOSH 537,602 537,565 560,000 536,888 536,484 536,839 535,916 0.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 12.80% -70.24% -101.77% -102.59% -92.29% -6.11% 0.00% -
ROE 13.03% -47.89% -101.98% -116.06% -130.52% -33.64% -36.73% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 49.88 38.86 43.09 44.49 50.45 56.98 64.19 -15.43%
EPS 6.39 -27.30 -43.85 -48.75 -50.90 -27.59 -31.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.57 0.43 0.42 0.39 0.82 0.86 -31.20%
Adjusted Per Share Value based on latest NOSH - 536,888
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.02 7.03 8.12 8.03 9.10 10.29 11.57 -15.25%
EPS 1.15 -4.94 -8.26 -8.80 -9.18 -4.98 -5.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.1031 0.081 0.0758 0.0704 0.1481 0.155 -31.05%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.23 0.25 0.36 0.29 0.31 0.25 0.22 -
P/RPS 0.46 0.64 0.84 0.65 0.61 0.44 0.34 22.25%
P/EPS 3.60 -0.92 -0.82 -0.59 -0.61 -0.91 -0.70 -
EY 27.76 -109.18 -121.81 -168.09 -164.20 -110.35 -143.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.84 0.69 0.79 0.30 0.26 48.23%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 20/02/03 25/11/02 27/08/02 29/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.29 0.23 0.33 0.38 0.33 0.38 0.35 -
P/RPS 0.58 0.59 0.77 0.85 0.65 0.67 0.55 3.59%
P/EPS 4.54 -0.84 -0.75 -0.78 -0.65 -1.38 -1.11 -
EY 22.02 -118.68 -132.88 -128.28 -154.25 -72.60 -90.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.40 0.77 0.90 0.85 0.46 0.41 27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment