[L&G] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 102.23%
YoY- 173.17%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 111,109 36,737 64,617 55,714 51,707 69,132 62,194 47.07%
PBT -54,139 88,216 1,242 6,026 -206,450 -12,955 -13,060 157.38%
Tax 4,079 -8,065 -1,242 -1,194 206,450 12,955 13,060 -53.86%
NP -50,060 80,151 0 4,832 0 0 0 -
-
NP to SH -50,060 80,151 -448 4,832 -216,525 -18,682 -16,667 107.75%
-
Tax Rate - 9.14% 100.00% 19.81% - - - -
Total Cost 161,169 -43,414 64,617 50,882 51,707 69,132 62,194 88.33%
-
Net Worth 263,425 306,412 240,800 225,493 209,228 440,208 460,888 -31.05%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 263,425 306,412 240,800 225,493 209,228 440,208 460,888 -31.05%
NOSH 537,602 537,565 560,000 536,888 536,484 536,839 535,916 0.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -45.05% 218.18% 0.00% 8.67% 0.00% 0.00% 0.00% -
ROE -19.00% 26.16% -0.19% 2.14% -103.49% -4.24% -3.62% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 20.67 6.83 11.54 10.38 9.64 12.88 11.61 46.74%
EPS -9.31 14.91 -0.08 0.90 -40.36 -3.48 -3.11 107.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.57 0.43 0.42 0.39 0.82 0.86 -31.20%
Adjusted Per Share Value based on latest NOSH - 536,888
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.74 1.24 2.17 1.87 1.74 2.33 2.09 47.23%
EPS -1.68 2.70 -0.02 0.16 -7.28 -0.63 -0.56 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.1031 0.081 0.0758 0.0704 0.1481 0.155 -31.05%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.23 0.25 0.36 0.29 0.31 0.25 0.22 -
P/RPS 1.11 3.66 3.12 2.79 3.22 1.94 1.90 -30.04%
P/EPS -2.47 1.68 -450.00 32.22 -0.77 -7.18 -7.07 -50.30%
EY -40.49 59.64 -0.22 3.10 -130.19 -13.92 -14.14 101.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.84 0.69 0.79 0.30 0.26 48.23%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 20/02/03 25/11/02 27/08/02 29/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.29 0.23 0.33 0.38 0.33 0.38 0.35 -
P/RPS 1.40 3.37 2.86 3.66 3.42 2.95 3.02 -40.01%
P/EPS -3.11 1.54 -412.50 42.22 -0.82 -10.92 -11.25 -57.46%
EY -32.11 64.83 -0.24 2.37 -122.30 -9.16 -8.89 134.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.40 0.77 0.90 0.85 0.46 0.41 27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment