[GKENT] QoQ TTM Result on 31-Oct-2006 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -7.02%
YoY- -26.14%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 88,433 86,081 93,777 86,962 91,482 97,730 94,376 -4.25%
PBT 13,388 10,136 10,836 9,433 10,274 10,498 10,045 21.17%
Tax -3,624 -1,651 -2,609 -2,675 -2,993 -3,480 -2,595 25.01%
NP 9,764 8,485 8,227 6,758 7,281 7,018 7,450 19.82%
-
NP to SH 9,660 8,377 8,082 6,662 7,165 6,919 7,406 19.43%
-
Tax Rate 27.07% 16.29% 24.08% 28.36% 29.13% 33.15% 25.83% -
Total Cost 78,669 77,596 85,550 80,204 84,201 90,712 86,926 -6.45%
-
Net Worth 169,937 163,601 161,067 0 0 0 107,225 36.04%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 169,937 163,601 161,067 0 0 0 107,225 36.04%
NOSH 225,142 226,124 226,346 223,787 158,154 157,708 158,593 26.39%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 11.04% 9.86% 8.77% 7.77% 7.96% 7.18% 7.89% -
ROE 5.68% 5.12% 5.02% 0.00% 0.00% 0.00% 6.91% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 39.28 38.07 41.43 38.86 57.84 61.97 59.51 -24.24%
EPS 4.29 3.70 3.57 2.98 4.53 4.39 4.67 -5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7548 0.7235 0.7116 0.00 0.00 0.00 0.6761 7.63%
Adjusted Per Share Value based on latest NOSH - 223,787
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 16.94 16.49 17.97 16.66 17.53 18.72 18.08 -4.26%
EPS 1.85 1.60 1.55 1.28 1.37 1.33 1.42 19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3256 0.3134 0.3086 0.00 0.00 0.00 0.2054 36.06%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.63 0.67 0.56 0.57 0.48 0.56 0.60 -
P/RPS 1.60 1.76 1.35 1.47 0.83 0.90 1.01 36.00%
P/EPS 14.68 18.09 15.68 19.15 10.60 12.76 12.85 9.30%
EY 6.81 5.53 6.38 5.22 9.44 7.83 7.78 -8.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.79 0.00 0.00 0.00 0.89 -4.55%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 11/09/07 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 -
Price 0.58 0.62 0.60 0.57 0.51 0.48 0.55 -
P/RPS 1.48 1.63 1.45 1.47 0.88 0.77 0.92 37.41%
P/EPS 13.52 16.74 16.80 19.15 11.26 10.94 11.78 9.64%
EY 7.40 5.98 5.95 5.22 8.88 9.14 8.49 -8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.84 0.00 0.00 0.00 0.81 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment