[GKENT] QoQ Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -9.73%
YoY- -11.64%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 80,208 65,516 93,777 88,516 90,896 96,300 94,376 -10.30%
PBT 17,830 8,928 10,836 11,146 12,726 11,728 10,045 46.75%
Tax -6,222 -1,620 -2,609 -3,456 -4,192 -5,452 -2,576 80.31%
NP 11,608 7,308 8,227 7,690 8,534 6,276 7,469 34.28%
-
NP to SH 11,498 7,236 8,081 7,530 8,342 6,056 7,406 34.18%
-
Tax Rate 34.90% 18.15% 24.08% 31.01% 32.94% 46.49% 25.64% -
Total Cost 68,600 58,208 85,550 80,825 82,362 90,024 86,907 -14.62%
-
Net Worth 170,170 163,601 160,400 0 0 0 107,234 36.16%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 170,170 163,601 160,400 0 0 0 107,234 36.16%
NOSH 225,450 226,124 225,408 225,019 158,593 157,708 158,608 26.50%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 14.47% 11.15% 8.77% 8.69% 9.39% 6.52% 7.91% -
ROE 6.76% 4.42% 5.04% 0.00% 0.00% 0.00% 6.91% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 35.58 28.97 41.60 39.34 57.31 61.06 59.50 -29.08%
EPS 5.10 3.20 3.59 3.33 3.70 2.68 3.29 34.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7548 0.7235 0.7116 0.00 0.00 0.00 0.6761 7.63%
Adjusted Per Share Value based on latest NOSH - 223,787
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 14.24 11.63 16.65 15.71 16.14 17.10 16.76 -10.32%
EPS 2.04 1.28 1.43 1.34 1.48 1.08 1.31 34.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3021 0.2904 0.2848 0.00 0.00 0.00 0.1904 36.15%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.63 0.67 0.56 0.57 0.48 0.56 0.60 -
P/RPS 1.77 2.31 1.35 1.45 0.84 0.92 1.01 45.50%
P/EPS 12.35 20.94 15.62 17.03 9.13 14.58 12.85 -2.61%
EY 8.10 4.78 6.40 5.87 10.96 6.86 7.78 2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.79 0.00 0.00 0.00 0.89 -4.55%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 11/09/07 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 -
Price 0.58 0.62 0.60 0.57 0.51 0.48 0.55 -
P/RPS 1.63 2.14 1.44 1.45 0.89 0.79 0.92 46.57%
P/EPS 11.37 19.38 16.74 17.03 9.70 12.50 11.78 -2.34%
EY 8.79 5.16 5.98 5.87 10.31 8.00 8.49 2.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.84 0.00 0.00 0.00 0.81 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment