[BJASSET] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -11.24%
YoY- 68.03%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,067,294 1,215,953 1,164,155 1,145,182 1,091,079 1,043,563 1,012,345 -0.05%
PBT 36,672 28,538 26,030 11,847 10,997 15,339 -379 -
Tax -14,865 -15,262 -10,665 -5 2,155 3,528 13,302 -
NP 21,807 13,276 15,365 11,842 13,152 18,867 12,923 -0.52%
-
NP to SH 21,807 13,276 15,365 10,342 11,652 17,367 803 -3.29%
-
Tax Rate 40.54% 53.48% 40.97% 0.04% -19.60% -23.00% - -
Total Cost 1,045,487 1,202,677 1,148,790 1,133,340 1,077,927 1,024,696 999,422 -0.04%
-
Net Worth 202,091 191,073 189,154 185,677 188,302 183,898 17,287,500 4.61%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 202,091 191,073 189,154 185,677 188,302 183,898 17,287,500 4.61%
NOSH 41,497 41,496 41,495 41,506 42,566 42,457 3,750,000 4.67%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.04% 1.09% 1.32% 1.03% 1.21% 1.81% 1.28% -
ROE 10.79% 6.95% 8.12% 5.57% 6.19% 9.44% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2,571.97 2,930.27 2,805.47 2,759.07 2,563.22 2,457.92 27.00 -4.51%
EPS 52.55 31.99 37.03 24.92 27.37 40.90 0.02 -7.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.87 4.6046 4.5584 4.4735 4.4237 4.3314 4.61 -0.05%
Adjusted Per Share Value based on latest NOSH - 41,506
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.72 47.53 45.51 44.76 42.65 40.79 39.57 -0.05%
EPS 0.85 0.52 0.60 0.40 0.46 0.68 0.03 -3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0747 0.0739 0.0726 0.0736 0.0719 6.7575 4.61%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.26 1.09 1.00 1.27 2.06 0.00 0.00 -
P/RPS 0.05 0.04 0.04 0.05 0.08 0.00 0.00 -100.00%
P/EPS 2.40 3.41 2.70 5.10 7.53 0.00 0.00 -100.00%
EY 41.71 29.35 37.03 19.62 13.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.22 0.28 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 23/11/00 29/08/00 - - - -
Price 0.92 1.27 1.04 1.25 0.00 0.00 0.00 -
P/RPS 0.04 0.04 0.04 0.05 0.00 0.00 0.00 -100.00%
P/EPS 1.75 3.97 2.81 5.02 0.00 0.00 0.00 -100.00%
EY 57.12 25.19 35.60 19.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.23 0.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment