[GUH] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -2.39%
YoY- 136.9%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 356,060 346,789 331,641 323,863 315,120 309,529 304,394 10.98%
PBT 5,610 16,061 18,396 23,157 23,216 16,127 16,035 -50.25%
Tax -7,359 -5,990 -6,571 -4,739 -4,342 -6,375 -7,668 -2.69%
NP -1,749 10,071 11,825 18,418 18,874 9,752 8,367 -
-
NP to SH -1,744 10,077 11,833 18,426 18,878 9,755 8,370 -
-
Tax Rate 131.18% 37.30% 35.72% 20.46% 18.70% 39.53% 47.82% -
Total Cost 357,809 336,718 319,816 305,445 296,246 299,777 296,027 13.43%
-
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 511,445 0.92%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 9,227 9,227 9,227 9,227 -
Div Payout % - - - 50.08% 48.88% 94.59% 110.24% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 511,445 0.92%
NOSH 277,904 277,904 277,904 263,810 277,904 277,904 263,631 3.56%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -0.49% 2.90% 3.57% 5.69% 5.99% 3.15% 2.75% -
ROE -0.34% 1.92% 2.27% 3.49% 3.60% 1.91% 1.64% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 129.78 131.45 125.71 122.76 119.45 117.32 115.46 8.08%
EPS -0.64 3.82 4.49 6.98 7.16 3.70 3.17 -
DPS 0.00 0.00 0.00 3.50 3.50 3.50 3.50 -
NAPS 1.89 1.99 1.98 2.00 1.99 1.94 1.94 -1.72%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 126.23 122.95 117.57 114.82 111.72 109.74 107.92 10.98%
EPS -0.62 3.57 4.20 6.53 6.69 3.46 2.97 -
DPS 0.00 0.00 0.00 3.27 3.27 3.27 3.27 -
NAPS 1.8384 1.8612 1.8518 1.8705 1.8612 1.8145 1.8132 0.92%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.70 0.79 0.935 0.885 0.845 0.83 0.82 -
P/RPS 0.54 0.60 0.74 0.72 0.71 0.71 0.71 -16.63%
P/EPS -110.12 20.68 20.85 12.67 11.81 22.45 25.83 -
EY -0.91 4.84 4.80 7.89 8.47 4.45 3.87 -
DY 0.00 0.00 0.00 3.95 4.14 4.22 4.27 -
P/NAPS 0.37 0.40 0.47 0.44 0.42 0.43 0.42 -8.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 -
Price 0.76 0.79 0.915 1.01 0.86 0.855 0.83 -
P/RPS 0.59 0.60 0.73 0.82 0.72 0.73 0.72 -12.40%
P/EPS -119.56 20.68 20.40 14.46 12.02 23.12 26.14 -
EY -0.84 4.84 4.90 6.92 8.32 4.32 3.83 -
DY 0.00 0.00 0.00 3.47 4.07 4.09 4.22 -
P/NAPS 0.40 0.40 0.46 0.51 0.43 0.44 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment