[HEXZA] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
17-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 63.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 118,902 114,304 113,605 116,577 87,422 64,281 34,425 -1.24%
PBT 13,209 14,495 15,564 15,864 11,099 9,434 4,898 -1.00%
Tax -5,075 -6,361 -6,216 -6,625 -5,105 -3,440 -1,866 -1.00%
NP 8,134 8,134 9,348 9,239 5,994 5,994 3,032 -0.99%
-
NP to SH 7,606 7,219 8,433 8,324 5,079 5,994 3,032 -0.92%
-
Tax Rate 38.42% 43.88% 39.94% 41.76% 46.00% 36.46% 38.10% -
Total Cost 110,768 106,170 104,257 107,338 81,428 58,287 31,393 -1.27%
-
Net Worth 114,187 0 0 0 105,878 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 114,187 0 0 0 105,878 0 0 -100.00%
NOSH 131,249 124,857 125,640 129,800 130,714 128,782 126,333 -0.03%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 6.84% 7.12% 8.23% 7.93% 6.86% 9.32% 8.81% -
ROE 6.66% 0.00% 0.00% 0.00% 4.80% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 90.59 91.55 90.42 89.81 66.88 49.91 27.25 -1.21%
EPS 5.80 5.78 6.71 6.41 3.89 4.65 2.40 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.00 0.00 0.00 0.81 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 129,800
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 59.34 57.04 56.69 58.18 43.63 32.08 17.18 -1.24%
EPS 3.80 3.60 4.21 4.15 2.53 2.99 1.51 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.00 0.00 0.00 0.5284 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.66 0.71 0.88 1.03 1.25 0.00 0.00 -
P/RPS 0.73 0.78 0.97 1.15 1.87 0.00 0.00 -100.00%
P/EPS 11.39 12.28 13.11 16.06 32.17 0.00 0.00 -100.00%
EY 8.78 8.14 7.63 6.23 3.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 1.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 04/12/00 08/09/00 16/06/00 - - - -
Price 0.65 0.70 0.83 0.90 0.00 0.00 0.00 -
P/RPS 0.72 0.76 0.92 1.00 0.00 0.00 0.00 -100.00%
P/EPS 11.22 12.11 12.37 14.03 0.00 0.00 0.00 -100.00%
EY 8.92 8.26 8.09 7.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment