[HEXZA] YoY Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
17-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -66.87%
YoY--%
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 28,950 23,831 28,474 29,155 0 -100.00%
PBT 1,328 3,571 1,993 4,765 0 -100.00%
Tax -486 -915 -906 -1,520 0 -100.00%
NP 842 2,656 1,087 3,245 0 -100.00%
-
NP to SH 842 2,656 1,087 3,245 0 -100.00%
-
Tax Rate 36.60% 25.62% 45.46% 31.90% - -
Total Cost 28,108 21,175 27,387 25,910 0 -100.00%
-
Net Worth 118,645 105,780 111,257 0 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 118,645 105,780 111,257 0 0 -100.00%
NOSH 127,575 114,978 127,882 129,800 125,708 -0.01%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 2.91% 11.15% 3.82% 11.13% 0.00% -
ROE 0.71% 2.51% 0.98% 0.00% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 22.69 20.73 22.27 22.46 0.00 -100.00%
EPS 0.66 2.31 0.85 2.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.87 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 129,800
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 14.45 11.89 14.21 14.55 0.00 -100.00%
EPS 0.42 1.33 0.54 1.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5921 0.5279 0.5552 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.50 0.77 0.65 1.03 0.00 -
P/RPS 2.20 3.72 2.92 4.59 0.00 -100.00%
P/EPS 75.76 33.33 76.47 41.20 0.00 -100.00%
EY 1.32 3.00 1.31 2.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.84 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 23/06/03 24/06/02 20/06/01 16/06/00 - -
Price 0.54 0.70 0.64 0.90 0.00 -
P/RPS 2.38 3.38 2.87 4.01 0.00 -100.00%
P/EPS 81.82 30.30 75.29 36.00 0.00 -100.00%
EY 1.22 3.30 1.33 2.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.74 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment