[IJM] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 24.01%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 615,848 656,688 576,198 394,181 250,757 93,368 0 -100.00%
PBT 118,956 150,205 154,270 122,483 94,082 30,987 0 -100.00%
Tax -42,183 -33,696 -30,610 -24,166 -14,799 -3,739 0 -100.00%
NP 76,773 116,509 123,660 98,317 79,283 27,248 0 -100.00%
-
NP to SH 76,773 116,509 123,660 98,317 79,283 27,248 0 -100.00%
-
Tax Rate 35.46% 22.43% 19.84% 19.73% 15.73% 12.07% - -
Total Cost 539,075 540,179 452,538 295,864 171,474 66,120 0 -100.00%
-
Net Worth 1,139,055 1,107,956 1,084,136 1,067,845 1,051,038 1,044,563 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 27,928 31,134 31,134 20,676 20,676 - - -100.00%
Div Payout % 36.38% 26.72% 25.18% 21.03% 26.08% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,139,055 1,107,956 1,084,136 1,067,845 1,051,038 1,044,563 0 -100.00%
NOSH 349,403 349,513 348,596 346,703 344,602 343,606 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.47% 17.74% 21.46% 24.94% 31.62% 29.18% 0.00% -
ROE 6.74% 10.52% 11.41% 9.21% 7.54% 2.61% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 176.26 187.89 165.29 113.69 72.77 27.17 0.00 -100.00%
EPS 21.97 33.33 35.47 28.36 23.01 7.93 0.00 -100.00%
DPS 8.00 9.00 9.00 5.96 6.00 0.00 0.00 -100.00%
NAPS 3.26 3.17 3.11 3.08 3.05 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 346,703
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.59 18.76 16.46 11.26 7.16 2.67 0.00 -100.00%
EPS 2.19 3.33 3.53 2.81 2.26 0.78 0.00 -100.00%
DPS 0.80 0.89 0.89 0.59 0.59 0.00 0.00 -100.00%
NAPS 0.3254 0.3165 0.3097 0.305 0.3002 0.2984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 08/11/00 16/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment