[E&O] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 15.06%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 79,413 88,014 126,319 128,490 106,477 78,785 -0.00%
PBT 13,080 8,485 10,715 9,422 8,090 6,045 -0.77%
Tax -4,407 -2,656 -4,715 -4,500 -3,710 -3,921 -0.11%
NP 8,673 5,829 6,000 4,922 4,380 2,124 -1.41%
-
NP to SH 8,673 5,829 6,000 4,141 3,599 1,343 -1.86%
-
Tax Rate 33.69% 31.30% 44.00% 47.76% 45.86% 64.86% -
Total Cost 70,740 82,185 120,319 123,568 102,097 76,661 0.08%
-
Net Worth 295,466 272,207 269,335 320,086 320,772 316,577 0.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,787 3,589 3,589 3,589 3,589 - -100.00%
Div Payout % 20.61% 61.57% 59.82% 86.67% 99.72% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 295,466 272,207 269,335 320,086 320,772 316,577 0.06%
NOSH 119,158 102,789 102,666 102,264 102,545 101,142 -0.16%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.92% 6.62% 4.75% 3.83% 4.11% 2.70% -
ROE 2.94% 2.14% 2.23% 1.29% 1.12% 0.42% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 66.64 85.63 123.04 125.65 103.83 77.89 0.15%
EPS 7.28 5.67 5.84 4.05 3.51 1.33 -1.70%
DPS 1.50 3.50 3.50 3.51 3.50 0.00 -100.00%
NAPS 2.4796 2.6482 2.6234 3.13 3.1281 3.13 0.23%
Adjusted Per Share Value based on latest NOSH - 102,264
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.78 4.18 6.01 6.11 5.06 3.75 -0.00%
EPS 0.41 0.28 0.29 0.20 0.17 0.06 -1.92%
DPS 0.08 0.17 0.17 0.17 0.17 0.00 -100.00%
NAPS 0.1405 0.1294 0.1281 0.1522 0.1525 0.1505 0.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.80 1.50 2.04 2.19 2.75 0.00 -
P/RPS 1.20 1.75 1.66 1.74 2.65 0.00 -100.00%
P/EPS 10.99 26.45 34.91 54.08 78.36 0.00 -100.00%
EY 9.10 3.78 2.86 1.85 1.28 0.00 -100.00%
DY 1.87 2.33 1.72 1.60 1.27 0.00 -100.00%
P/NAPS 0.32 0.57 0.78 0.70 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/05/01 26/02/01 21/11/00 23/08/00 - - -
Price 0.65 1.54 1.68 2.16 0.00 0.00 -
P/RPS 0.98 1.80 1.37 1.72 0.00 0.00 -100.00%
P/EPS 8.93 27.16 28.75 53.34 0.00 0.00 -100.00%
EY 11.20 3.68 3.48 1.87 0.00 0.00 -100.00%
DY 2.31 2.27 2.08 1.62 0.00 0.00 -100.00%
P/NAPS 0.26 0.58 0.64 0.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment