[E&O] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -71.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 79,398 80,428 90,400 88,052 141,405 151,690 120,682 0.42%
PBT 13,226 8,585 7,016 5,328 13,806 15,681 13,200 -0.00%
Tax -4,447 -3,821 -3,776 -3,160 -6,109 -9,106 -7,586 0.54%
NP 8,779 4,764 3,240 2,168 7,697 6,574 5,614 -0.45%
-
NP to SH 8,779 4,764 3,240 2,168 7,697 6,574 5,614 -0.45%
-
Tax Rate 33.62% 44.51% 53.82% 59.31% 44.25% 58.07% 57.47% -
Total Cost 70,619 75,664 87,160 85,884 133,708 145,116 115,068 0.49%
-
Net Worth 264,941 272,680 268,981 320,086 321,166 321,542 323,324 0.20%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,602 - - - 3,593 - - -100.00%
Div Payout % 18.25% - - - 46.69% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 264,941 272,680 268,981 320,086 321,166 321,542 323,324 0.20%
NOSH 106,822 102,968 102,531 102,264 102,671 102,729 103,962 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.06% 5.92% 3.58% 2.46% 5.44% 4.33% 4.65% -
ROE 3.31% 1.75% 1.20% 0.68% 2.40% 2.04% 1.74% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 74.33 78.11 88.17 86.10 137.73 147.66 116.08 0.45%
EPS 8.22 4.63 3.16 2.12 7.48 6.40 5.40 -0.42%
DPS 1.50 0.00 0.00 0.00 3.50 0.00 0.00 -100.00%
NAPS 2.4802 2.6482 2.6234 3.13 3.1281 3.13 3.11 0.22%
Adjusted Per Share Value based on latest NOSH - 102,264
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.77 3.82 4.30 4.19 6.72 7.21 5.74 0.42%
EPS 0.42 0.23 0.15 0.10 0.37 0.31 0.27 -0.44%
DPS 0.08 0.00 0.00 0.00 0.17 0.00 0.00 -100.00%
NAPS 0.126 0.1296 0.1279 0.1522 0.1527 0.1529 0.1537 0.20%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 1.50 2.04 2.19 2.75 0.00 0.00 -
P/RPS 1.08 1.92 2.31 2.54 2.00 0.00 0.00 -100.00%
P/EPS 9.73 32.42 64.56 103.30 36.68 0.00 0.00 -100.00%
EY 10.27 3.08 1.55 0.97 2.73 0.00 0.00 -100.00%
DY 1.87 0.00 0.00 0.00 1.27 0.00 0.00 -100.00%
P/NAPS 0.32 0.57 0.78 0.70 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 26/02/01 21/11/00 23/08/00 24/05/00 24/02/00 16/11/99 -
Price 0.65 1.54 1.68 2.16 2.50 2.98 0.00 -
P/RPS 0.87 1.97 1.91 2.51 1.82 2.02 0.00 -100.00%
P/EPS 7.91 33.29 53.16 101.89 33.35 46.56 0.00 -100.00%
EY 12.64 3.00 1.88 0.98 3.00 2.15 0.00 -100.00%
DY 2.31 0.00 0.00 0.00 1.40 0.00 0.00 -100.00%
P/NAPS 0.26 0.58 0.64 0.69 0.80 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment