[DBHD] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
02-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -29.84%
YoY- 26.44%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,670 77,068 69,687 74,667 64,984 64,492 60,974 21.53%
PBT -71,487 -82,754 -23,413 -14,479 -15,393 -291 -81,883 -8.66%
Tax 4,967 15,144 28,048 15,311 18,433 5,981 87,573 -85.26%
NP -66,520 -67,610 4,635 832 3,040 5,690 5,690 -
-
NP to SH -75,506 -88,814 -44,901 -48,704 -37,510 -22,642 -55,999 22.07%
-
Tax Rate - - - - - - - -
Total Cost 148,190 144,678 65,052 73,835 61,944 58,802 55,284 93.08%
-
Net Worth 54,499 46,912 117,838 117,208 125,312 133,790 158,836 -51.02%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 54,499 46,912 117,838 117,208 125,312 133,790 158,836 -51.02%
NOSH 778,571 781,872 785,593 781,391 783,205 787,000 756,363 1.94%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -81.45% -87.73% 6.65% 1.11% 4.68% 8.82% 9.33% -
ROE -138.54% -189.32% -38.10% -41.55% -29.93% -16.92% -35.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.49 9.86 8.87 9.56 8.30 8.19 8.06 19.22%
EPS -9.70 -11.36 -5.72 -6.23 -4.79 -2.88 -7.40 19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.15 0.15 0.16 0.17 0.21 -51.95%
Adjusted Per Share Value based on latest NOSH - 781,391
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 24.99 23.58 21.33 22.85 19.89 19.74 18.66 21.51%
EPS -23.11 -27.18 -13.74 -14.90 -11.48 -6.93 -17.14 22.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1668 0.1436 0.3606 0.3587 0.3835 0.4094 0.4861 -51.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.50 0.56 0.50 0.44 0.45 0.48 0.70 -
P/RPS 4.77 5.68 5.64 4.60 5.42 5.86 8.68 -32.93%
P/EPS -5.16 -4.93 -8.75 -7.06 -9.40 -16.68 -9.45 -33.21%
EY -19.40 -20.28 -11.43 -14.17 -10.64 -5.99 -10.58 49.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 9.33 3.33 2.93 2.81 2.82 3.33 66.35%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 02/10/01 31/05/01 17/05/01 30/11/00 -
Price 0.53 0.53 0.66 0.45 0.47 0.53 0.59 -
P/RPS 5.05 5.38 7.44 4.71 5.66 6.47 7.32 -21.94%
P/EPS -5.47 -4.67 -11.55 -7.22 -9.81 -18.42 -7.97 -22.21%
EY -18.30 -21.43 -8.66 -13.85 -10.19 -5.43 -12.55 28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.57 8.83 4.40 3.00 2.94 3.12 2.81 93.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment