[DBHD] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 15.42%
YoY- 81.82%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 74,667 64,984 64,492 60,974 54,802 57,973 58,437 -0.24%
PBT -14,479 -15,393 -291 -81,883 -93,311 -216,314 -229,587 2.84%
Tax 15,311 18,433 5,981 87,573 98,169 218,964 229,587 2.78%
NP 832 3,040 5,690 5,690 4,858 2,650 0 -100.00%
-
NP to SH -48,704 -37,510 -22,642 -55,999 -66,207 -187,454 -198,653 1.43%
-
Tax Rate - - - - - - - -
Total Cost 73,835 61,944 58,802 55,284 49,944 55,323 58,437 -0.23%
-
Net Worth 117,208 125,312 133,790 158,836 165,599 155,882 156,174 0.29%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 117,208 125,312 133,790 158,836 165,599 155,882 156,174 0.29%
NOSH 781,391 783,205 787,000 756,363 788,571 779,411 780,873 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.11% 4.68% 8.82% 9.33% 8.86% 4.57% 0.00% -
ROE -41.55% -29.93% -16.92% -35.26% -39.98% -120.25% -127.20% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.56 8.30 8.19 8.06 6.95 7.44 7.48 -0.24%
EPS -6.23 -4.79 -2.88 -7.40 -8.40 -24.05 -25.44 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.17 0.21 0.21 0.20 0.20 0.29%
Adjusted Per Share Value based on latest NOSH - 756,363
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.85 19.89 19.74 18.66 16.77 17.74 17.88 -0.24%
EPS -14.90 -11.48 -6.93 -17.14 -20.26 -57.36 -60.79 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3587 0.3835 0.4094 0.4861 0.5068 0.477 0.4779 0.29%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.44 0.45 0.48 0.70 0.94 1.31 0.00 -
P/RPS 4.60 5.42 5.86 8.68 13.53 17.61 0.00 -100.00%
P/EPS -7.06 -9.40 -16.68 -9.45 -11.20 -5.45 0.00 -100.00%
EY -14.17 -10.64 -5.99 -10.58 -8.93 -18.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.81 2.82 3.33 4.48 6.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/10/01 31/05/01 17/05/01 30/11/00 30/08/00 - - -
Price 0.45 0.47 0.53 0.59 0.86 0.00 0.00 -
P/RPS 4.71 5.66 6.47 7.32 12.37 0.00 0.00 -100.00%
P/EPS -7.22 -9.81 -18.42 -7.97 -10.24 0.00 0.00 -100.00%
EY -13.85 -10.19 -5.43 -12.55 -9.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.94 3.12 2.81 4.10 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment