[DBHD] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 7.81%
YoY- 19.82%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 76,826 81,670 77,068 69,687 74,667 64,984 64,492 12.41%
PBT -72,334 -71,487 -82,754 -23,413 -14,479 -15,393 -291 3893.49%
Tax 8,522 4,967 15,144 28,048 15,311 18,433 5,981 26.70%
NP -63,812 -66,520 -67,610 4,635 832 3,040 5,690 -
-
NP to SH -63,812 -75,506 -88,814 -44,901 -48,704 -37,510 -22,642 99.90%
-
Tax Rate - - - - - - - -
Total Cost 140,638 148,190 144,678 65,052 73,835 61,944 58,802 79.12%
-
Net Worth 54,160 54,499 46,912 117,838 117,208 125,312 133,790 -45.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 54,160 54,499 46,912 117,838 117,208 125,312 133,790 -45.36%
NOSH 773,714 778,571 781,872 785,593 781,391 783,205 787,000 -1.13%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -83.06% -81.45% -87.73% 6.65% 1.11% 4.68% 8.82% -
ROE -117.82% -138.54% -189.32% -38.10% -41.55% -29.93% -16.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.93 10.49 9.86 8.87 9.56 8.30 8.19 13.74%
EPS -8.25 -9.70 -11.36 -5.72 -6.23 -4.79 -2.88 102.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.15 0.15 0.16 0.17 -44.74%
Adjusted Per Share Value based on latest NOSH - 785,593
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.51 24.99 23.58 21.33 22.85 19.89 19.74 12.39%
EPS -19.53 -23.11 -27.18 -13.74 -14.90 -11.48 -6.93 99.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1657 0.1668 0.1436 0.3606 0.3587 0.3835 0.4094 -45.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.52 0.50 0.56 0.50 0.44 0.45 0.48 -
P/RPS 5.24 4.77 5.68 5.64 4.60 5.42 5.86 -7.20%
P/EPS -6.30 -5.16 -4.93 -8.75 -7.06 -9.40 -16.68 -47.84%
EY -15.86 -19.40 -20.28 -11.43 -14.17 -10.64 -5.99 91.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 7.14 9.33 3.33 2.93 2.81 2.82 91.10%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 02/10/01 31/05/01 17/05/01 -
Price 0.30 0.53 0.53 0.66 0.45 0.47 0.53 -
P/RPS 3.02 5.05 5.38 7.44 4.71 5.66 6.47 -39.91%
P/EPS -3.64 -5.47 -4.67 -11.55 -7.22 -9.81 -18.42 -66.17%
EY -27.49 -18.30 -21.43 -8.66 -13.85 -10.19 -5.43 195.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 7.57 8.83 4.40 3.00 2.94 3.12 23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment