[DBHD] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 5.64%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 64,492 60,974 54,802 57,973 58,437 63,280 65,475 0.01%
PBT -291 -81,883 -93,311 -216,314 -229,587 -303,626 -302,142 7.30%
Tax 5,981 87,573 98,169 218,964 229,587 303,626 302,142 4.05%
NP 5,690 5,690 4,858 2,650 0 0 0 -100.00%
-
NP to SH -22,642 -55,999 -66,207 -187,454 -198,653 -308,090 -310,181 2.69%
-
Tax Rate - - - - - - - -
Total Cost 58,802 55,284 49,944 55,323 58,437 63,280 65,475 0.10%
-
Net Worth 133,790 158,836 165,599 155,882 156,174 218,773 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 133,790 158,836 165,599 155,882 156,174 218,773 0 -100.00%
NOSH 787,000 756,363 788,571 779,411 780,873 781,333 781,608 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.82% 9.33% 8.86% 4.57% 0.00% 0.00% 0.00% -
ROE -16.92% -35.26% -39.98% -120.25% -127.20% -140.83% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.19 8.06 6.95 7.44 7.48 8.10 8.38 0.02%
EPS -2.88 -7.40 -8.40 -24.05 -25.44 -39.43 -39.68 2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.21 0.20 0.20 0.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 779,411
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.74 18.66 16.77 17.74 17.88 19.36 20.04 0.01%
EPS -6.93 -17.14 -20.26 -57.36 -60.79 -94.28 -94.92 2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4094 0.4861 0.5068 0.477 0.4779 0.6695 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.48 0.70 0.94 1.31 0.00 0.00 0.00 -
P/RPS 5.86 8.68 13.53 17.61 0.00 0.00 0.00 -100.00%
P/EPS -16.68 -9.45 -11.20 -5.45 0.00 0.00 0.00 -100.00%
EY -5.99 -10.58 -8.93 -18.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 3.33 4.48 6.55 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/05/01 30/11/00 30/08/00 - - - - -
Price 0.53 0.59 0.86 0.00 0.00 0.00 0.00 -
P/RPS 6.47 7.32 12.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS -18.42 -7.97 -10.24 0.00 0.00 0.00 0.00 -100.00%
EY -5.43 -12.55 -9.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.81 4.10 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment