[DBHD] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 17.13%
YoY- 104.15%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 52,137 46,239 51,956 46,761 44,224 51,414 -0.01%
PBT 14,651 3,658 -11,538 11,584 -136,120 -29,010 -
Tax -4,513 -1,974 11,538 -5,894 136,120 29,010 -
NP 10,138 1,684 0 5,690 0 0 -100.00%
-
NP to SH 10,138 1,684 -16,569 5,690 -136,964 -39,687 -
-
Tax Rate 30.80% 53.96% - 50.88% - - -
Total Cost 41,999 44,555 51,956 41,071 44,224 51,414 0.21%
-
Net Worth 85,783 53,581 117,233 163,684 218,019 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 85,783 53,581 117,233 163,684 218,019 0 -100.00%
NOSH 779,846 765,454 781,556 779,452 778,641 776,653 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 19.44% 3.64% 0.00% 12.17% 0.00% 0.00% -
ROE 11.82% 3.14% -14.13% 3.48% -62.82% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.69 6.04 6.65 6.00 5.68 6.62 -0.01%
EPS 1.30 0.22 -2.12 0.73 -17.59 -5.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.15 0.21 0.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 756,363
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.95 14.15 15.90 14.31 13.53 15.73 -0.01%
EPS 3.10 0.52 -5.07 1.74 -41.91 -12.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2625 0.164 0.3588 0.5009 0.6672 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.44 0.28 0.50 0.70 0.00 0.00 -
P/RPS 6.58 4.64 7.52 11.67 0.00 0.00 -100.00%
P/EPS 33.85 127.27 -23.58 95.89 0.00 0.00 -100.00%
EY 2.95 0.79 -4.24 1.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.00 3.33 3.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 03/11/03 29/11/02 30/11/01 30/11/00 30/11/99 - -
Price 0.48 0.28 0.66 0.59 0.00 0.00 -
P/RPS 7.18 4.64 9.93 9.83 0.00 0.00 -100.00%
P/EPS 36.92 127.27 -31.13 80.82 0.00 0.00 -100.00%
EY 2.71 0.79 -3.21 1.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 4.00 4.40 2.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment