[DBHD] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 105.32%
YoY- 131.33%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 58,708 74,144 55,736 53,768 55,624 -0.05%
PBT 28,044 5,836 -39,232 21,176 -31,916 -
Tax -8,716 -1,476 39,232 -10,576 31,916 -
NP 19,328 4,360 0 10,600 0 -100.00%
-
NP to SH 19,328 4,360 -48,872 10,600 -33,836 -
-
Tax Rate 31.08% 25.29% - 49.94% - -
Total Cost 39,380 69,784 55,736 43,168 55,624 0.36%
-
Net Worth 85,729 54,499 125,312 155,882 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 85,729 54,499 125,312 155,882 0 -100.00%
NOSH 779,354 778,571 783,205 779,411 768,999 -0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 32.92% 5.88% 0.00% 19.71% 0.00% -
ROE 22.55% 8.00% -39.00% 6.80% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.53 9.52 7.12 6.90 7.23 -0.04%
EPS 2.48 0.56 -6.24 1.36 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.16 0.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 779,411
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.97 22.69 17.06 16.45 17.02 -0.05%
EPS 5.91 1.33 -14.96 3.24 -10.35 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.1668 0.3835 0.477 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.31 0.50 0.45 1.31 0.00 -
P/RPS 4.12 5.25 6.32 18.99 0.00 -100.00%
P/EPS 12.50 89.29 -7.21 96.32 0.00 -100.00%
EY 8.00 1.12 -13.87 1.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 7.14 2.81 6.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.34 0.53 0.47 1.14 0.00 -
P/RPS 4.51 5.57 6.60 16.53 0.00 -100.00%
P/EPS 13.71 94.64 -7.53 83.82 0.00 -100.00%
EY 7.29 1.06 -13.28 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 7.57 2.94 5.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment