[KIANJOO] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2.99%
YoY- -22.94%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 494,028 489,007 511,590 505,885 494,536 494,883 466,072 3.94%
PBT 41,907 32,236 27,362 31,528 33,034 36,311 42,949 -1.61%
Tax -11,724 -9,848 -8,125 -8,276 -9,065 -3,174 -3,184 137.88%
NP 30,183 22,388 19,237 23,252 23,969 33,137 39,765 -16.74%
-
NP to SH 30,183 22,388 19,237 23,252 23,969 33,137 39,765 -16.74%
-
Tax Rate 27.98% 30.55% 29.69% 26.25% 27.44% 8.74% 7.41% -
Total Cost 463,845 466,619 492,353 482,633 470,567 461,746 426,307 5.77%
-
Net Worth 488,495 465,490 471,721 472,359 467,764 462,626 470,354 2.54%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 11,597 5,847 11,656 11,625 11,625 17,290 17,290 -23.31%
Div Payout % 38.42% 26.12% 60.59% 50.00% 48.50% 52.18% 43.48% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 488,495 465,490 471,721 472,359 467,764 462,626 470,354 2.54%
NOSH 115,757 116,372 116,187 116,344 116,941 114,511 115,566 0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.11% 4.58% 3.76% 4.60% 4.85% 6.70% 8.53% -
ROE 6.18% 4.81% 4.08% 4.92% 5.12% 7.16% 8.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 426.78 420.21 440.31 434.82 422.89 432.17 403.29 3.83%
EPS 26.07 19.24 16.56 19.99 20.50 28.94 34.41 -16.85%
DPS 10.00 5.00 10.00 10.00 9.94 15.00 15.00 -23.62%
NAPS 4.22 4.00 4.06 4.06 4.00 4.04 4.07 2.43%
Adjusted Per Share Value based on latest NOSH - 116,344
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 111.23 110.10 115.18 113.90 111.34 111.42 104.93 3.95%
EPS 6.80 5.04 4.33 5.23 5.40 7.46 8.95 -16.69%
DPS 2.61 1.32 2.62 2.62 2.62 3.89 3.89 -23.30%
NAPS 1.0998 1.048 1.062 1.0635 1.0531 1.0416 1.059 2.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.41 1.48 1.48 1.71 2.21 2.70 -
P/RPS 0.37 0.34 0.34 0.34 0.40 0.51 0.67 -32.61%
P/EPS 6.14 7.33 8.94 7.41 8.34 7.64 7.85 -15.07%
EY 16.30 13.64 11.19 13.50 11.99 13.09 12.74 17.80%
DY 6.25 3.55 6.76 6.76 5.81 6.79 5.56 8.08%
P/NAPS 0.38 0.35 0.36 0.36 0.43 0.55 0.66 -30.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 19/11/01 20/08/01 29/05/01 28/02/01 27/11/00 25/08/00 -
Price 1.35 1.38 1.61 1.45 1.69 1.76 2.65 -
P/RPS 0.32 0.33 0.37 0.33 0.40 0.41 0.66 -38.20%
P/EPS 5.18 7.17 9.72 7.26 8.25 6.08 7.70 -23.16%
EY 19.31 13.94 10.28 13.78 12.13 16.44 12.98 30.22%
DY 7.41 3.62 6.21 6.90 5.88 8.52 5.66 19.61%
P/NAPS 0.32 0.35 0.40 0.36 0.42 0.44 0.65 -37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment