[ECOFIRS] QoQ TTM Result on 31-May-2008 [#4]

Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -401.93%
YoY- -238.47%
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
Revenue 38,211 30,208 25,995 13,605 22,558 22,558 43,239 -9.42%
PBT -44,399 -41,938 -22,261 -16,113 12,065 12,065 -28,201 43.80%
Tax -8,792 -8,800 -12,935 -12,887 -1,444 -1,444 2,161 -
NP -53,191 -50,738 -35,196 -29,000 10,621 10,621 -26,040 77.13%
-
NP to SH -53,100 -50,664 -35,124 -28,976 9,597 9,597 -27,354 70.05%
-
Tax Rate - - - - 11.97% 11.97% - -
Total Cost 91,402 80,946 61,191 42,605 11,937 11,937 69,279 24.83%
-
Net Worth 221,408 227,289 229,721 231,888 0 274,084 0 -
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
Net Worth 221,408 227,289 229,721 231,888 0 274,084 0 -
NOSH 645,507 654,259 653,174 649,730 650,967 649,027 651,351 -0.71%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
NP Margin -139.20% -167.96% -135.40% -213.16% 47.08% 47.08% -60.22% -
ROE -23.98% -22.29% -15.29% -12.50% 0.00% 3.50% 0.00% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
RPS 5.92 4.62 3.98 2.09 3.47 3.48 6.64 -8.77%
EPS -8.23 -7.74 -5.38 -4.46 1.47 1.48 -4.20 71.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.343 0.3474 0.3517 0.3569 0.00 0.4223 0.00 -
Adjusted Per Share Value based on latest NOSH - 649,730
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
RPS 3.16 2.50 2.15 1.13 1.87 1.87 3.58 -9.50%
EPS -4.40 -4.19 -2.91 -2.40 0.79 0.79 -2.26 70.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1882 0.1902 0.192 0.00 0.2269 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 31/01/08 30/11/07 -
Price 0.13 0.12 0.16 0.16 0.13 0.14 0.16 -
P/RPS 2.20 2.60 4.02 7.64 3.75 4.03 2.41 -7.03%
P/EPS -1.58 -1.55 -2.98 -3.59 8.82 9.47 -3.81 -50.56%
EY -63.28 -64.53 -33.61 -27.87 11.34 10.56 -26.25 102.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.45 0.45 0.00 0.33 0.00 -
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 31/01/08 30/11/07 CAGR
Date 29/04/09 21/01/09 30/10/08 - - - - -
Price 0.16 0.14 0.12 0.00 0.00 0.00 0.00 -
P/RPS 2.70 3.03 3.02 0.00 0.00 0.00 0.00 -
P/EPS -1.95 -1.81 -2.23 0.00 0.00 0.00 0.00 -
EY -51.41 -55.31 -44.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment