[WCEHB] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 322.9%
YoY- -25.23%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 390,341 242,224 184,712 23,382 8,624 8,874 4,627 1808.04%
PBT 2,722 18,901 11,335 40,222 -15,798 27,553 99,366 -90.85%
Tax -1,082 -1,050 -1,006 -1,537 -1,988 -1,795 -1,558 -21.52%
NP 1,640 17,851 10,329 38,685 -17,786 25,758 97,808 -93.39%
-
NP to SH 783 16,401 9,551 38,169 -17,124 26,333 97,514 -95.95%
-
Tax Rate 39.75% 5.56% 8.88% 3.82% - 6.51% 1.57% -
Total Cost 388,701 224,373 174,383 -15,303 26,410 -16,884 -93,181 -
-
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 45.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.42% 7.37% 5.59% 165.45% -206.24% 290.26% 2,113.85% -
ROE 0.12% 2.53% 1.51% 6.13% -2.62% 5.86% 58.68% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.93 24.16 18.42 2.33 0.86 1.26 0.81 1212.61%
EPS 0.08 1.64 0.95 3.81 -1.71 3.73 17.01 -97.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6463 0.6472 0.6321 0.6211 0.6514 0.6368 0.2898 70.44%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.06 8.11 6.18 0.78 0.29 0.30 0.15 1848.50%
EPS 0.03 0.55 0.32 1.28 -0.57 0.88 3.26 -95.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2169 0.2172 0.2121 0.2085 0.2186 0.1503 0.0556 147.19%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.00 0.835 1.03 1.03 1.00 1.06 1.26 -
P/RPS 2.57 3.46 5.59 44.17 116.27 84.24 156.14 -93.48%
P/EPS 1,280.63 51.05 108.14 27.06 -58.56 28.39 7.41 2973.69%
EY 0.08 1.96 0.92 3.70 -1.71 3.52 13.50 -96.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.29 1.63 1.66 1.54 1.66 4.35 -49.64%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 17/11/15 18/08/15 25/05/15 25/02/15 27/11/14 - -
Price 0.92 0.845 0.87 1.02 1.11 1.13 0.00 -
P/RPS 2.36 3.50 4.72 43.74 129.06 89.80 0.00 -
P/EPS 1,178.18 51.66 91.34 26.80 -65.00 30.26 0.00 -
EY 0.08 1.94 1.09 3.73 -1.54 3.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.31 1.38 1.64 1.70 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment